MySmartwatch ApS — Credit Rating and Financial Key Figures
CVR number: 38744097
Arnold Nielsens Boulevard 68 D, 2650 Hvidovre
info@mysmartwatch.dk
www.mysmartwatch.dk
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 21.46 | ||||
| External services | -27.11 | ||||
| Gross profit | -5.65 | 20.04 | -19.23 | 354.28 | -16.87 |
| Employee benefit expenses | -1.70 | -8.62 | -24.37 | ||
| EBIT | -5.65 | 20.04 | -20.93 | 345.65 | -41.24 |
| Other financial expenses | -11.81 | -65.76 | |||
| Pre-tax profit | -5.65 | 20.04 | -20.93 | 333.85 | - 107.00 |
| Income taxes | -4.41 | -68.84 | |||
| Net earnings | -5.65 | 15.63 | -20.93 | 265.01 | - 107.00 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 62.00 | 62.00 | |||
| Investments total | 62.00 | 62.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 23.35 | 41.67 | 129.42 | 521.71 | 345.00 |
| Inventories total | 23.35 | 41.67 | 129.42 | 521.71 | 345.00 |
| Current trade debtors | 22.77 | 7.15 | 119.48 | 48.38 | |
| Short term receivables total | 22.77 | 7.15 | 119.48 | 48.38 | |
| Cash and bank deposits | 5.97 | 49.48 | 114.16 | 318.96 | 124.98 |
| Cash and cash equivalents | 5.97 | 49.48 | 114.16 | 318.96 | 124.98 |
| Balance sheet total (assets) | 29.32 | 113.93 | 250.73 | 1 022.15 | 580.36 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -5.65 | 14.10 | -46.84 | 218.17 | |
| Profit of the financial year | -5.65 | 15.63 | -20.93 | 265.01 | - 107.00 |
| Shareholders equity total | -5.64 | 9.98 | -6.84 | 258.17 | 151.18 |
| Provisions | -0.00 | ||||
| Non-current owed to group member | 50.07 | ||||
| Non-current other liabilities | 53.82 | ||||
| Non-current liabilities total | 103.89 | ||||
| Current trade creditors | 0.05 | ||||
| Current owed to participating | 33.30 | 66.92 | 167.22 | 1.69 | |
| Short-term deferred tax liabilities | 68.84 | ||||
| Other non-interest bearing current liabilities | 1.66 | 190.65 | 527.91 | 427.49 | |
| Current liabilities total | 34.96 | 0.05 | 257.57 | 763.97 | 429.19 |
| Balance sheet total (liabilities) | 29.32 | 113.93 | 250.73 | 1 022.15 | 580.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.