Fau Applications ApS — Credit Rating and Financial Key Figures
CVR number: 38733427
Gunnar Clausens Vej 68, 8260 Viby J
contact@fauapps.com
www.fauapps.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.67 | 879.21 | 1 118.57 | 1 083.65 | 1 209.88 |
| Employee benefit expenses | - 304.56 | - 390.37 | - 759.69 | - 806.23 | - 851.26 |
| Total depreciation | -34.04 | -31.52 | -30.20 | -28.87 | -28.87 |
| EBIT | -16.93 | 457.32 | 328.68 | 248.55 | 329.75 |
| Other financial income | 4.77 | 6.73 | 13.36 | 19.50 | 7.36 |
| Other financial expenses | -0.02 | -0.23 | -2.43 | -0.10 | -1.24 |
| Pre-tax profit | -12.18 | 463.82 | 339.61 | 267.95 | 335.87 |
| Income taxes | 2.47 | - 102.34 | -76.12 | -59.33 | -75.61 |
| Net earnings | -9.71 | 361.48 | 263.49 | 208.62 | 260.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 185.25 | 156.37 | 127.50 | 98.62 | 69.75 |
| Intangible assets total | 185.25 | 156.37 | 127.50 | 98.62 | 69.75 |
| Machinery and equipment | 3.96 | 1.32 | |||
| Tangible assets total | 3.96 | 1.32 | |||
| Investments total | 2.95 | 3.06 | 3.33 | 8.29 | 8.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.23 | 236.16 | 257.75 | 240.79 | 401.86 |
| Current amounts owed by group member comp. | 125.59 | 333.50 | 252.96 | 205.85 | |
| Prepayments and accrued income | 27.66 | 31.13 | 44.22 | 67.48 | 59.15 |
| Current other receivables | 27.75 | ||||
| Short term receivables total | 201.48 | 600.79 | 554.93 | 514.13 | 488.76 |
| Cash and bank deposits | 95.43 | 75.22 | 286.31 | 188.26 | 263.64 |
| Cash and cash equivalents | 95.43 | 75.22 | 286.31 | 188.26 | 263.64 |
| Balance sheet total (assets) | 489.07 | 836.76 | 972.07 | 809.31 | 830.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 400.00 | 250.00 | 250.00 |
| Retained earnings | 199.05 | 74.94 | 36.42 | 49.91 | 8.53 |
| Profit of the financial year | -9.71 | 361.48 | 263.49 | 208.62 | 260.26 |
| Shareholders equity total | 352.34 | 600.82 | 749.91 | 558.53 | 568.78 |
| Provisions | 39.77 | 33.30 | 27.00 | 20.91 | 14.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.32 | 12.35 | 37.21 | 43.55 | 43.21 |
| Current owed to group member | 13.98 | ||||
| Other non-interest bearing current liabilities | 84.64 | 190.29 | 157.96 | 186.31 | 189.71 |
| Current liabilities total | 96.97 | 202.64 | 195.16 | 229.86 | 246.90 |
| Balance sheet total (liabilities) | 489.07 | 836.76 | 972.07 | 809.31 | 830.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.