Dansk Glamsbjerg ApS — Credit Rating and Financial Key Figures

CVR number: 38714937
Strøget 38, 7430 Ikast
info@sindico.dk

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit2 550.023 230.962 974.922 878.992 586.83
Employee benefit expenses-1 328.69-1 374.45-1 506.85-1 481.14-1 392.21
Total depreciation- 140.27- 140.27- 108.96-14.47-29.08
EBIT1 081.061 716.241 359.111 383.381 165.53
Other financial income5.7812.2511.077.57
Other financial expenses-9.29-8.72-16.59-20.74-14.16
Pre-tax profit1 077.551 719.771 353.591 370.221 151.37
Income taxes- 239.10- 381.44- 302.84- 304.98- 254.92
Net earnings838.451 338.321 050.751 065.24896.45

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill17.507.50
Intangible assets total17.507.50
Buildings37.1028.6120.13
Machinery and equipment228.9798.702.5599.5778.97
Tangible assets total228.9798.7039.65128.1899.10
Investments total75.0075.0075.0075.00
Non-curr. owed by group member comp.75.00
Long term receivables total75.00
Finished products/goods1 932.052 302.032 586.742 995.412 871.96
Inventories total1 932.052 302.032 586.742 995.412 871.96
Current trade debtors49.406.166.495.7167.87
Current amounts owed by group member comp.2 067.413 330.271 882.041 269.631 611.14
Current other receivables14.84194.97135.27108.2278.66
Current deferred tax assets13.9061.0088.0033.0026.00
Short term receivables total2 145.553 592.402 111.801 416.561 783.67
Cash and bank deposits3.003.085.845.174.31
Cash and cash equivalents3.003.085.845.174.31
Balance sheet total (assets)4 402.076 078.704 819.024 620.324 834.04

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital50.0050.0050.0050.0050.00
Shares repurchased600.00700.001 550.00600.00600.00
Retained earnings899.881 038.34826.661 277.411 742.65
Profit of the financial year838.451 338.321 050.751 065.24896.45
Shareholders equity total2 388.343 126.663 477.412 992.653 289.09
Non-current other liabilities78.0481.0086.3187.53
Non-current deferred tax liabilities78.04
Non-current liabilities total78.0478.0481.0086.3187.53
Current trade creditors258.23416.52205.89235.41251.21
Current owed to group member331.93754.54284.24575.03380.18
Short-term deferred tax liabilities255.00428.55329.84249.98247.92
Other non-interest bearing current liabilities1 090.531 274.40440.64480.94578.09
Current liabilities total1 935.692 874.001 260.611 541.361 457.41
Balance sheet total (liabilities)4 402.076 078.704 819.024 620.324 834.04
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.