Hammer Automation ApS — Credit Rating and Financial Key Figures
CVR number: 38712136
Suomisvej 4, 1927 Frederiksberg C
knud@hammerautomation.dk
tel: 30331860
www.hammerautomation.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 814.32 | 1 103.29 | 1 016.67 | 1 164.28 | 1 411.13 |
| Employee benefit expenses | -1 136.43 | -1 221.93 | - 759.03 | -1 018.68 | - 742.79 |
| EBIT | - 322.10 | - 118.65 | 257.63 | 145.61 | 668.34 |
| Other financial income | 0.01 | 1.22 | 2.12 | 0.11 | |
| Other financial expenses | -4.81 | -10.52 | -19.50 | -12.42 | -1.68 |
| Pre-tax profit | - 326.92 | - 129.16 | 239.35 | 135.30 | 666.77 |
| Income taxes | 71.45 | 27.10 | -53.08 | -29.82 | - 146.86 |
| Net earnings | - 255.47 | - 102.06 | 186.27 | 105.49 | 519.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 9.78 | 8.58 | 8.58 | ||
| Investments total | 9.78 | 8.58 | 8.58 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 761.32 | 488.05 | 342.66 | 695.13 | |
| Current other receivables | 473.18 | 64.22 | 42.13 | 36.98 | |
| Current deferred tax assets | 77.45 | 108.55 | 55.47 | 18.66 | |
| Short term receivables total | 550.63 | 934.08 | 585.65 | 398.29 | 695.13 |
| Cash and bank deposits | 67.44 | 86.30 | 201.31 | 397.25 | |
| Cash and cash equivalents | 67.44 | 86.30 | 201.31 | 397.25 | |
| Balance sheet total (assets) | 627.85 | 942.66 | 680.53 | 599.60 | 1 092.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 52.92 | 105.49 | 519.91 | ||
| Retained earnings | 224.18 | -31.29 | - 186.27 | - 105.49 | - 519.91 |
| Profit of the financial year | - 255.47 | - 102.06 | 186.27 | 105.49 | 519.91 |
| Shareholders equity total | 8.71 | -93.34 | 92.92 | 145.49 | 559.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.38 | ||||
| Current trade creditors | 0.55 | 41.73 | |||
| Short-term deferred tax liabilities | 131.20 | ||||
| Other non-interest bearing current liabilities | 618.59 | 973.89 | 587.61 | 454.11 | 401.26 |
| Current liabilities total | 619.14 | 1 036.01 | 587.61 | 454.11 | 532.46 |
| Balance sheet total (liabilities) | 627.85 | 942.66 | 680.53 | 599.60 | 1 092.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.