Redtz Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38708090
Niels Bohrs Allé 181, 5220 Odense SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 484.86 | 1 430.99 | 1 555.51 | 1 969.45 | 1 625.86 |
| Total depreciation | - 273.61 | - 299.12 | - 313.17 | - 355.32 | - 490.90 |
| EBIT | 1 211.25 | 1 131.87 | 1 242.34 | 1 614.13 | 1 134.96 |
| Other financial income | 34.88 | 33.84 | 20.47 | 1 643.95 | 45.78 |
| Other financial expenses | - 571.58 | - 241.65 | - 230.58 | -1 268.68 | - 463.70 |
| Pre-tax profit | 674.55 | 924.06 | 1 032.23 | 1 989.40 | 717.05 |
| Income taxes | - 112.62 | - 204.19 | - 228.20 | - 439.09 | - 188.29 |
| Net earnings | 561.92 | 719.86 | 804.03 | 1 550.31 | 528.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 264.69 | 21 453.26 | 21 403.76 | 23 072.83 | 29 360.76 |
| Machinery and equipment | 700.00 | 550.00 | |||
| Tangible assets total | 21 264.69 | 22 153.26 | 21 953.76 | 23 072.83 | 29 360.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 327.23 | 316.11 | 326.15 | 387.24 | 19.23 |
| Current amounts owed by group member comp. | 379.86 | 964.80 | 855.81 | 2 243.93 | 247.05 |
| Prepayments and accrued income | 24.52 | 26.57 | 26.67 | 26.67 | 31.32 |
| Current deferred tax assets | 35.03 | ||||
| Short term receivables total | 766.63 | 1 307.48 | 1 208.63 | 2 657.84 | 297.60 |
| Cash and bank deposits | 1 776.26 | 146.86 | 824.47 | 1 833.36 | 480.94 |
| Cash and cash equivalents | 1 776.26 | 146.86 | 824.47 | 1 833.36 | 480.94 |
| Balance sheet total (assets) | 23 807.58 | 23 607.60 | 23 986.86 | 27 564.03 | 30 139.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 5 211.57 | ||||
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | 7 415.02 | 7 976.95 | 8 696.81 | 5 500.84 | 7 156.90 |
| Profit of the financial year | 561.92 | 719.86 | 804.03 | 1 550.31 | 528.75 |
| Shareholders equity total | 8 476.95 | 9 196.81 | 10 000.84 | 11 551.15 | 13 397.22 |
| Provisions | 1 720.00 | 1 794.74 | 1 857.40 | 1 893.56 | 3 418.29 |
| Non-current loans from credit institutions | 11 829.81 | 11 256.91 | 10 655.78 | 12 400.38 | 11 864.82 |
| Non-current other liabilities | 137.90 | 139.40 | 156.55 | 207.04 | 285.24 |
| Non-current liabilities total | 11 967.71 | 11 396.31 | 10 812.32 | 12 607.42 | 12 150.06 |
| Current loans from credit institutions | 587.99 | 581.43 | 598.18 | 550.15 | 550.53 |
| Current trade creditors | 287.24 | 60.79 | 54.31 | 12.50 | 184.74 |
| Current owed to group member | 483.90 | ||||
| Short-term deferred tax liabilities | 129.46 | 165.54 | 402.93 | 125.08 | |
| Other non-interest bearing current liabilities | 24.51 | 194.79 | 201.88 | 228.57 | 313.39 |
| Accruals and deferred income | 259.28 | 253.28 | 296.39 | 317.75 | |
| Current liabilities total | 1 642.91 | 1 219.74 | 1 316.30 | 1 511.90 | 1 173.74 |
| Balance sheet total (liabilities) | 23 807.58 | 23 607.60 | 23 986.86 | 27 564.03 | 30 139.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.