Out of Office ApS — Credit Rating and Financial Key Figures
CVR number: 38707302
Krausesvej 3, 2100 København Ø
martin@outofofficearch.dk
tel: 21637090
outofofficearch.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 479.04 | 212.68 | 28.47 | ||
| Costs of manufacturing | -78.77 | ||||
| External services | -54.70 | -46.60 | -1.90 | ||
| Rents | -23.80 | -5.32 | |||
| Gross profit | 708.96 | 189.41 | 239.48 | 73.95 | 7.35 |
| Costs of management | -82.28 | -86.82 | -19.22 | ||
| Wages and salaries | - 217.85 | - 204.17 | |||
| Social security expenses | -5.18 | -6.14 | -0.77 | ||
| Employee benefit expenses | - 740.92 | - 120.21 | |||
| Total depreciation | -11.77 | ||||
| EBIT | -43.73 | 69.20 | 16.45 | - 136.36 | 6.58 |
| Other financial income | 1.34 | 1.47 | 0.28 | ||
| Other financial expenses | -4.14 | -1.37 | -0.50 | -1.69 | |
| Pre-tax profit | -46.54 | 69.30 | 16.22 | - 136.36 | 4.90 |
| Income taxes | 1.24 | -6.18 | -4.10 | ||
| Net earnings | -45.30 | 63.12 | 12.12 | - 136.36 | 4.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 7.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 22.40 | 36.40 | ||
| Prepayments and accrued income | 44.06 | ||||
| Current other receivables | 14.75 | 16.23 | |||
| Current deferred tax assets | 3.04 | 5.86 | |||
| Short term receivables total | 30.29 | 38.63 | 80.46 | 5.86 | |
| Cash and bank deposits | 303.25 | 188.74 | 72.78 | 29.60 | 10.40 |
| Cash and cash equivalents | 303.25 | 188.74 | 72.78 | 29.60 | 10.40 |
| Balance sheet total (assets) | 340.54 | 227.37 | 153.24 | 29.60 | 16.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 44.00 | 12.12 | |||
| Retained earnings | 135.25 | 5.95 | 65.38 | 77.49 | -58.87 |
| Profit of the financial year | -45.30 | 63.12 | 12.12 | - 136.36 | 4.90 |
| Shareholders equity total | 89.95 | 153.07 | 129.61 | -18.86 | -13.97 |
| Provisions | -0.06 | -0.06 | -0.06 | ||
| Non-current deferred tax liabilities | 23.42 | 23.77 | |||
| Non-current liabilities total | 23.42 | 23.77 | |||
| Current trade creditors | 26.00 | 12.00 | 3.40 | ||
| Current owed to participating | 0.29 | 0.29 | 0.29 | 30.29 | |
| Short-term deferred tax liabilities | 0.16 | 0.10 | 0.10 | ||
| Other non-interest bearing current liabilities | 200.87 | 38.36 | 23.29 | 44.74 | |
| Current liabilities total | 227.16 | 50.52 | 23.69 | 48.53 | 30.29 |
| Balance sheet total (liabilities) | 340.54 | 227.37 | 153.24 | 29.60 | 16.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.