Kristinelyst Horses ApS
CVR number: 38698567
Bakkevej 13 D, 4200 Slagelse
Hellemsj@hotmail.com
tel: 22595048
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.53 | -7.08 | -1.42 | -6.88 | |
| Other operating expenses | -0.43 | ||||
| EBIT | -12.53 | -7.08 | -1.42 | -6.88 | -0.43 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -14.88 | -0.38 | -1.01 | 0.40 | |
| Reduction non-current investment assets | - 239.62 | ||||
| Pre-tax profit | -27.41 | - 246.95 | -2.43 | -6.88 | -0.03 |
| Net earnings | -27.41 | - 246.95 | -2.43 | -6.88 | -0.03 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 388.56 | 0.80 | |||
| Current deferred tax assets | 16.00 | 32.06 | |||
| Short term receivables total | 388.56 | 16.00 | 32.06 | 0.80 | |
| Cash and bank deposits | 5.77 | 0.18 | 0.16 | ||
| Cash and cash equivalents | 5.77 | 0.18 | 0.16 | ||
| Balance sheet total (assets) | 394.32 | 16.00 | 32.06 | 0.18 | 0.96 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 218.28 | 190.87 | -56.08 | -58.51 | -65.32 |
| Profit of the financial year | -27.41 | - 246.95 | -2.43 | -6.88 | -0.03 |
| Shareholders equity total | 240.87 | -6.08 | -8.51 | -15.39 | -15.35 |
| Non-current deferred tax liabilities | 148.45 | 16.40 | 31.88 | ||
| Non-current liabilities total | 148.45 | 16.40 | 31.88 | ||
| Current trade creditors | 5.00 | 5.00 | 3.26 | 6.25 | 2.60 |
| Current owed to participating | 5.43 | 9.31 | |||
| Other non-interest bearing current liabilities | 0.68 | 31.88 | 13.71 | ||
| Current liabilities total | 5.00 | 5.68 | 40.57 | 15.56 | 16.31 |
| Balance sheet total (liabilities) | 394.32 | 16.00 | 63.95 | 0.18 | 0.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.