Backup Bird ApS — Credit Rating and Financial Key Figures
CVR number: 38691813
Innovations Allé 3, 7100 Vejle
ronni@backupbird.dk
tel: 70206959
www.backupbird.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40.55 | 51.85 | 13.61 | -11.86 | 29.67 |
| EBIT | 40.55 | 51.85 | 13.61 | -11.86 | 29.67 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.62 | -0.90 | -1.06 | -0.63 | |
| Pre-tax profit | 39.94 | 50.96 | 12.55 | -12.49 | 29.68 |
| Income taxes | -8.78 | -11.20 | -2.75 | -3.77 | |
| Net earnings | 31.16 | 39.76 | 9.80 | -12.49 | 25.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20.00 | 15.00 | 55.00 | 120.00 | |
| Current other receivables | 0.05 | 0.05 | 4.42 | ||
| Short term receivables total | 20.00 | 15.05 | 0.05 | 59.42 | 120.00 |
| Cash and bank deposits | 140.17 | 156.08 | 110.16 | 36.35 | 14.88 |
| Cash and cash equivalents | 140.17 | 156.08 | 110.16 | 36.35 | 14.88 |
| Balance sheet total (assets) | 160.17 | 171.13 | 110.20 | 95.77 | 134.88 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 40.00 | 40.00 | 65.00 | ||
| Retained earnings | 14.80 | 5.96 | 45.71 | 55.51 | -21.98 |
| Profit of the financial year | 31.16 | 39.76 | 9.80 | -12.49 | 25.91 |
| Shareholders equity total | 135.96 | 135.71 | 105.51 | 93.02 | 118.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | ||||
| Current owed to group member | 24.22 | 35.42 | 2.75 | 2.75 | 6.52 |
| Other non-interest bearing current liabilities | 1.94 | 5.42 | |||
| Current liabilities total | 24.22 | 35.42 | 4.69 | 2.75 | 15.94 |
| Balance sheet total (liabilities) | 160.17 | 171.13 | 110.20 | 95.77 | 134.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.