Majestic Fire ApS — Credit Rating and Financial Key Figures
CVR number: 38690035
Magnoliavej 36, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.97 | -19.47 | -15.78 | -14.30 | -9.54 |
| EBIT | 11.97 | -19.47 | -15.78 | -14.30 | -9.54 |
| Other financial income | 76.84 | 2.34 | 101.71 | 215.87 | 326.26 |
| Other financial expenses | -1.45 | - 114.40 | -6.02 | -3.47 | -2.51 |
| Net income from associates (fin.) | 1 905.08 | 8.44 | 309.93 | -21.81 | 6.00 |
| Pre-tax profit | 1 992.44 | - 123.08 | 389.85 | 176.29 | 320.22 |
| Income taxes | -0.33 | -32.96 | -69.28 | ||
| Net earnings | 1 992.44 | - 123.41 | 389.85 | 143.33 | 250.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4 506.34 | 3 264.78 | 2 634.71 | 25.00 | 25.00 |
| Investments total | 4 506.34 | 3 264.78 | 2 634.71 | 25.00 | 25.00 |
| Non-current loans receivable | 30.00 | 30.00 | |||
| Long term receivables total | 30.00 | 30.00 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 243.75 | 1 243.75 | 2 293.09 | 1 344.81 | 1 392.60 |
| Current other receivables | 105.00 | 435.50 | |||
| Current deferred tax assets | 0.33 | 0.22 | 0.76 | 3.17 | 4.86 |
| Short term receivables total | 1 244.08 | 1 243.97 | 2 293.84 | 1 452.97 | 1 832.96 |
| Other current investments | 459.45 | 266.66 | 316.53 | 588.28 | 1 233.65 |
| Cash and bank deposits | 66.00 | 950.83 | 416.90 | 1 186.82 | 338.54 |
| Cash and cash equivalents | 525.46 | 1 217.49 | 733.43 | 1 775.10 | 1 572.19 |
| Balance sheet total (assets) | 6 275.87 | 5 726.24 | 5 661.98 | 3 283.08 | 3 460.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 410.96 | 470.00 | 61.00 | 343.00 |
| Other reserves | 3 082.21 | 2 828.82 | 2 079.71 | ||
| Retained earnings | 1 051.98 | 2 475.89 | 2 572.55 | 2 901.39 | 2 701.73 |
| Profit of the financial year | 1 992.44 | - 123.41 | 389.85 | 143.33 | 250.94 |
| Shareholders equity total | 6 233.13 | 5 642.25 | 5 562.10 | 3 155.73 | 3 345.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 2.50 | 15.13 | 6.25 | 6.25 |
| Current owed to participating | 40.24 | 81.49 | |||
| Short-term deferred tax liabilities | 32.96 | 102.23 | |||
| Other non-interest bearing current liabilities | 84.75 | 88.14 | 6.00 | ||
| Current liabilities total | 42.74 | 83.99 | 99.88 | 127.35 | 114.49 |
| Balance sheet total (liabilities) | 6 275.87 | 5 726.24 | 5 661.98 | 3 283.08 | 3 460.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.