01.01.2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38683799
Reberbanegade 8, 2300 København S
philip@philipsorensen.dk
Income statement (kDKK)
2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 6 194.00 | 7 408.92 |
| Other operating income | 58.00 | |
| Costs of manufacturing | -4 243.00 | |
| External services | -6 468.28 | |
| Gross profit | 1 951.00 | 940.65 |
| Employee benefit expenses | - 988.76 | |
| Other operating expenses | -1 700.00 | |
| EBIT | 309.00 | -48.11 |
| Other financial expenses | - 217.00 | -89.67 |
| Pre-tax profit | 92.00 | - 137.78 |
| Income taxes | -23.00 | |
| Net earnings | 69.00 | - 137.78 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.92 | 50.92 | |||
| Investments total | 50.92 | 50.92 | |||
| Non-current loans receivable | 50.92 | ||||
| Long term receivables total | 50.92 | ||||
| Finished products/goods | 468.60 | ||||
| Inventories total | 468.60 | ||||
| Current trade debtors | 96.97 | ||||
| Current amounts owed by group member comp. | 222.44 | ||||
| Current other receivables | -10.19 | ||||
| Short term receivables total | 86.78 | 222.44 | |||
| Cash and bank deposits | 15.00 | ||||
| Cash and cash equivalents | 15.00 | ||||
| Balance sheet total (assets) | 570.38 | 222.44 | 50.92 | 50.92 | 50.92 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 360.22 | 50.92 | 50.92 | 50.92 |
| Other reserves | 200.00 | ||||
| Retained earnings | 41.22 | ||||
| Profit of the financial year | 69.00 | - 137.78 | |||
| Shareholders equity total | 360.22 | 222.44 | 50.92 | 50.92 | 50.92 |
| Non-current liabilities total | |||||
| Current owed to group member | 210.16 | ||||
| Current liabilities total | 210.16 | ||||
| Balance sheet total (liabilities) | 570.38 | 222.44 | 50.92 | 50.92 | 50.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.