Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMS Montage ApS — Credit Rating and Financial Key Figures
CVR number: 38675117
Kastanievej 16, Harridslev 8930 Randers NØ
smsmontage@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 447.05 | 771.56 | 684.74 | 1 284.58 | 650.05 |
| Employee benefit expenses | - 452.39 | - 498.13 | - 687.97 | -1 019.06 | - 262.53 |
| Total depreciation | -5.64 | -60.27 | -55.00 | ||
| EBIT | -10.98 | 213.17 | -58.23 | 265.52 | 387.53 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -3.67 | -5.42 | -6.21 | -3.17 | -6.45 |
| Pre-tax profit | -14.62 | 207.75 | -64.44 | 262.35 | 381.08 |
| Income taxes | 3.08 | -45.70 | 13.25 | -57.92 | -84.72 |
| Net earnings | -11.54 | 162.05 | -51.19 | 204.43 | 296.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 115.27 | 55.00 | |||
| Tangible assets total | 115.27 | 55.00 | |||
| Investments total | 10.19 | 10.50 | 10.81 | ||
| Long term receivables total | |||||
| Finished products/goods | 1.00 | 1.00 | 1.00 | 1.00 | |
| Inventories total | 1.00 | 1.00 | 1.00 | 1.00 | |
| Current trade debtors | 370.17 | ||||
| Current other receivables | 2.07 | ||||
| Current deferred tax assets | 1.39 | 1.91 | 15.16 | 7.88 | |
| Short term receivables total | 1.39 | 3.99 | 15.16 | 378.05 | |
| Cash and bank deposits | 138.52 | 290.56 | 430.33 | 345.94 | 629.31 |
| Cash and cash equivalents | 138.52 | 290.56 | 430.33 | 345.94 | 629.31 |
| Balance sheet total (assets) | 266.37 | 361.04 | 457.30 | 724.99 | 629.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | ||
| Retained earnings | 26.20 | -44.24 | 56.80 | -61.89 | 142.55 |
| Profit of the financial year | -11.54 | 162.05 | -51.19 | 204.43 | 296.36 |
| Shareholders equity total | 64.66 | 226.70 | 116.61 | 260.05 | 488.90 |
| Provisions | 14.45 | ||||
| Non-current other liabilities | 33.81 | ||||
| Non-current liabilities total | 33.81 | ||||
| Current loans from credit institutions | 12.34 | 33.94 | |||
| Current trade creditors | 8.00 | 8.00 | 58.45 | 16.95 | 11.17 |
| Current owed to participating | 3.78 | 32.94 | 27.76 | 18.06 | |
| Short-term deferred tax liabilities | 46.22 | 42.64 | 56.39 | ||
| Other non-interest bearing current liabilities | 143.78 | 80.12 | 215.36 | 377.59 | 40.34 |
| Current liabilities total | 167.90 | 134.34 | 340.69 | 464.94 | 125.96 |
| Balance sheet total (liabilities) | 266.37 | 361.04 | 457.30 | 724.99 | 629.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.