Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Woodshead Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38662562
Skovshovedvej 23 B, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.82 | -18.88 | -22.38 | -32.69 | -14.19 |
| EBIT | -8.82 | -18.88 | -22.38 | -32.69 | -14.19 |
| Other financial income | -1.27 | 2.99 | 6.91 | 0.01 | |
| Other financial expenses | -1.74 | -0.29 | -0.29 | -0.07 | -57.92 |
| Net income from associates (fin.) | 176.40 | 105.94 | 279.24 | - 251.15 | 197.49 |
| Pre-tax profit | 164.58 | 89.75 | 263.48 | - 283.91 | 125.40 |
| Income taxes | 2.62 | 5.92 | 3.41 | 76.44 | 15.86 |
| Net earnings | 167.19 | 95.67 | 266.88 | - 207.48 | 141.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 247.28 | ||||
| Investments total | 247.28 | ||||
| Non-current loans receivable | 145.26 | 424.50 | 115.24 | 301.97 | |
| Long term receivables total | 145.26 | 424.50 | 115.24 | 301.97 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 54.50 | 729.75 | 998.06 | 702.54 | 1 457.81 |
| Current owed by particip. interest comp. | 51.75 | ||||
| Current other receivables | 0.05 | 0.00 | |||
| Current deferred tax assets | 9.40 | 14.19 | 15.86 | ||
| Short term receivables total | 106.25 | 729.75 | 1 007.47 | 716.78 | 1 473.68 |
| Cash and bank deposits | 39.23 | 5.79 | 0.48 | 1.58 | |
| Cash and cash equivalents | 39.23 | 5.79 | 0.48 | 1.58 | |
| Balance sheet total (assets) | 353.53 | 914.23 | 1 437.75 | 832.50 | 1 777.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 117.80 | 91.00 | 135.00 | |
| Other reserves | 400.00 | 40.00 | 480.00 | ||
| Retained earnings | - 113.00 | 54.19 | 32.07 | 567.95 | - 254.53 |
| Profit of the financial year | 167.19 | 95.67 | 266.88 | - 207.48 | 141.26 |
| Shareholders equity total | 207.19 | 189.87 | 856.75 | 531.47 | 541.73 |
| Provisions | 40.68 | ||||
| Non-current owed to group member | 681.33 | 563.14 | 288.44 | 1 171.19 | |
| Non-current liabilities total | 681.33 | 563.14 | 288.44 | 1 171.19 | |
| Current loans from credit institutions | 0.05 | 0.26 | |||
| Current trade creditors | 12.50 | 12.50 | |||
| Current owed to participating | 4.89 | 5.09 | 5.09 | 0.08 | 48.91 |
| Current owed to group member | 45.31 | ||||
| Short-term deferred tax liabilities | 49.15 | 27.67 | 2.90 | ||
| Other non-interest bearing current liabilities | 6.25 | 10.02 | 12.78 | ||
| Current liabilities total | 105.66 | 43.04 | 17.86 | 12.58 | 64.31 |
| Balance sheet total (liabilities) | 353.53 | 914.23 | 1 437.75 | 832.50 | 1 777.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.