Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Endophina ApS — Credit Rating and Financial Key Figures
CVR number: 38652567
Ryetvej 26, 3500 Værløse
info@endophina.dk
tel: 61209309
endophina.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 273.17 | 1 189.38 | 739.66 | 719.53 | 883.85 |
| Employee benefit expenses | - 395.37 | -1 183.79 | - 953.24 | - 580.00 | -1 006.81 |
| Total depreciation | -11.84 | -6.91 | -4.13 | -13.51 | |
| EBIT | - 134.04 | -1.32 | - 213.58 | 135.40 | - 136.47 |
| Other financial income | 0.89 | -0.09 | 0.11 | 0.63 | 0.17 |
| Other financial expenses | -2.91 | -6.19 | -7.71 | -42.77 | -5.10 |
| Pre-tax profit | - 136.06 | -7.60 | - 221.19 | 93.25 | - 141.41 |
| Income taxes | 29.93 | 1.12 | |||
| Net earnings | - 106.13 | -6.47 | - 221.19 | 93.25 | - 141.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.91 | 9.13 | 120.22 | ||
| Tangible assets total | 6.91 | 9.13 | 120.22 | ||
| Investments total | 58.79 | 58.79 | 58.79 | 58.79 | 58.79 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.09 | 32.36 | 33.91 | 41.44 | 226.32 |
| Prepayments and accrued income | 12.50 | 42.62 | 41.71 | 37.00 | 41.64 |
| Current other receivables | 13.17 | 21.65 | |||
| Current deferred tax assets | 29.93 | 31.05 | 31.05 | 31.05 | 31.05 |
| Short term receivables total | 80.69 | 127.68 | 106.68 | 109.49 | 299.01 |
| Cash and bank deposits | 98.22 | 83.28 | 182.86 | 431.05 | 231.43 |
| Cash and cash equivalents | 98.22 | 83.28 | 182.86 | 431.05 | 231.43 |
| Balance sheet total (assets) | 244.60 | 269.76 | 348.32 | 608.46 | 709.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 62.50 | 62.50 |
| Share premium account | 387.50 | ||||
| Retained earnings | 59.13 | -45.59 | 51.52 | - 169.67 | 311.08 |
| Profit of the financial year | - 106.13 | -6.47 | - 221.19 | 93.25 | - 141.41 |
| Shareholders equity total | 3.00 | -2.06 | - 119.67 | 373.58 | 232.18 |
| Non-current loans from credit institutions | 373.02 | ||||
| Non-current other liabilities | 170.00 | 145.10 | |||
| Non-current deferred tax liabilities | 145.29 | ||||
| Non-current liabilities total | 145.29 | 373.02 | 170.00 | 145.10 | |
| Current loans from credit institutions | 82.20 | 30.00 | 30.00 | ||
| Advances received | 256.25 | ||||
| Current trade creditors | 57.24 | 23.06 | 0.25 | 3.65 | |
| Current owed to participating | 170.00 | 145.10 | |||
| Current owed to group member | 150.24 | ||||
| Other non-interest bearing current liabilities | 34.12 | 103.47 | 12.53 | - 135.12 | - 102.83 |
| Current liabilities total | 241.60 | 126.54 | 94.97 | 64.88 | 332.17 |
| Balance sheet total (liabilities) | 244.60 | 269.76 | 348.32 | 608.46 | 709.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.