Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Amstrup VVS ApS — Credit Rating and Financial Key Figures
CVR number: 38636022
Frederiksdal Alle 10 B, 7800 Skive
info@amstrupvvs.dk
tel: 88448601
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 502.13 | 1 917.94 | 2 537.55 | 3 761.00 | 3 568.47 |
| Employee benefit expenses | -2 296.59 | -2 010.36 | -1 496.83 | -1 975.00 | -2 110.35 |
| Total depreciation | -92.66 | -92.66 | -5.80 | -4.00 | -7.60 |
| EBIT | 112.88 | - 185.07 | 1 034.92 | 1 781.00 | 1 450.52 |
| Other financial income | 1.50 | 3.00 | 15.66 | ||
| Other financial expenses | -73.28 | -70.65 | -67.55 | -55.00 | -47.28 |
| Pre-tax profit | 39.60 | - 254.22 | 967.38 | 1 729.00 | 1 418.91 |
| Income taxes | -10.00 | 51.65 | - 214.00 | - 383.00 | - 316.62 |
| Net earnings | 29.60 | - 202.57 | 753.38 | 1 346.00 | 1 102.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 113.04 | 20.38 | 4.33 | 38.00 | 30.40 |
| Tangible assets total | 113.04 | 20.38 | 4.33 | 38.00 | 30.40 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 19.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 198.20 | 285.00 | 324.00 | 176.00 | 165.00 |
| Inventories total | 198.20 | 285.00 | 324.00 | 176.00 | 165.00 |
| Current trade debtors | 1 218.89 | 1 518.72 | 1 969.28 | 4 040.00 | 2 079.14 |
| Current amounts owed by group member comp. | 1 014.00 | ||||
| Prepayments and accrued income | 10.00 | 31.87 | |||
| Current other receivables | 242.10 | 62.07 | 13.75 | 45.71 | |
| Current deferred tax assets | 16.00 | 6.00 | 12.00 | ||
| Short term receivables total | 1 460.99 | 1 596.79 | 1 999.04 | 4 052.00 | 3 170.73 |
| Cash and bank deposits | 293.46 | 32.85 | 577.14 | 1 682.00 | 1 560.11 |
| Cash and cash equivalents | 293.46 | 32.85 | 577.14 | 1 682.00 | 1 560.11 |
| Balance sheet total (assets) | 2 080.69 | 1 950.03 | 2 919.51 | 5 963.00 | 4 945.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 20.00 | 120.00 | 122.00 | 1 500.00 | |
| Retained earnings | 820.22 | 829.82 | 507.26 | 1 139.00 | 984.78 |
| Profit of the financial year | 29.60 | - 202.57 | 753.38 | 1 346.00 | 1 102.29 |
| Shareholders equity total | 999.82 | 797.26 | 1 530.63 | 2 757.00 | 3 737.07 |
| Provisions | 188.00 | 198.00 | 351.00 | 7.00 | |
| Non-current accruals and deferred income | 25.87 | 357.87 | |||
| Non-current other liabilities | -25.87 | ||||
| Non-current deferred tax liabilities | 152.64 | 212.00 | 648.62 | ||
| Non-current liabilities total | 152.64 | 357.87 | 212.00 | 648.62 | |
| Current loans from credit institutions | 413.28 | ||||
| Advances received | 44.23 | ||||
| Current trade creditors | 349.94 | 294.74 | 422.03 | 1 220.00 | 190.32 |
| Current owed to participating | 43.00 | 40.00 | 8.24 | ||
| Short-term deferred tax liabilities | 75.53 | 146.52 | 0.42 | ||
| Other non-interest bearing current liabilities | 467.40 | 292.11 | 535.10 | 600.00 | 353.57 |
| Accruals and deferred income | 783.00 | ||||
| Current liabilities total | 892.87 | 1 000.13 | 1 190.88 | 2 643.00 | 552.56 |
| Balance sheet total (liabilities) | 2 080.69 | 1 950.03 | 3 277.38 | 5 963.00 | 4 945.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.