Löffgreen ApS — Credit Rating and Financial Key Figures
CVR number: 38634291
Skovbrynet 10, 8660 Skanderborg
kontakt@loffgreen-aps.dk
tel: 26162918
www.loffgreen-aps.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 997.51 | 6 600.02 | 3 390.96 | 2 262.91 | 1 574.41 |
| Employee benefit expenses | -5 877.56 | -7 222.56 | -3 694.82 | -2 466.91 | -1 746.26 |
| Other operating expenses | -2.93 | ||||
| Total depreciation | - 163.26 | - 166.45 | - 119.34 | -83.42 | -72.52 |
| EBIT | -1 043.31 | - 788.99 | - 426.14 | - 287.41 | - 244.37 |
| Other financial income | 6.28 | 1.46 | -1.03 | 9.45 | 14.05 |
| Other financial expenses | -75.98 | -85.00 | - 112.03 | -87.33 | -34.46 |
| Pre-tax profit | -1 113.01 | - 872.54 | - 539.20 | - 365.29 | - 264.78 |
| Income taxes | 241.50 | - 175.12 | -11.38 | ||
| Net earnings | - 871.51 | -1 047.65 | - 550.58 | - 365.29 | - 264.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 383.11 | 409.01 | 198.16 | 169.74 | 42.23 |
| Tangible assets total | 383.11 | 409.01 | 198.16 | 169.74 | 42.23 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 93.00 | 82.10 | 52.45 | 43.08 | 43.08 |
| Inventories total | 93.00 | 82.10 | 52.45 | 43.08 | 43.08 |
| Current trade debtors | 1 535.22 | 1 934.49 | 686.58 | 1 417.57 | 1 209.79 |
| Prepayments and accrued income | 290.57 | 138.53 | 80.85 | 45.27 | 37.05 |
| Current other receivables | 1 045.65 | 658.17 | 557.32 | 399.51 | 949.15 |
| Current deferred tax assets | 214.50 | 53.38 | 32.00 | 4.00 | 0.86 |
| Short term receivables total | 3 085.95 | 2 784.58 | 1 356.75 | 1 866.35 | 2 196.84 |
| Cash and bank deposits | 524.03 | 52.14 | 73.96 | ||
| Cash and cash equivalents | 524.03 | 52.14 | 73.96 | ||
| Balance sheet total (assets) | 4 098.09 | 3 287.69 | 1 671.49 | 2 091.17 | 2 368.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 833.63 | -37.88 | -1 085.53 | -1 636.11 | -2 001.40 |
| Profit of the financial year | - 871.51 | -1 047.65 | - 550.58 | - 365.29 | - 264.78 |
| Shareholders equity total | 12.12 | -1 035.53 | -1 586.11 | -1 951.40 | -2 216.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 90.82 | 117.50 | |||
| Current trade creditors | 1 577.62 | 493.60 | 672.12 | 1 089.95 | 637.52 |
| Current owed to participating | 6.21 | 6.82 | 1.99 | 1 075.98 | 1 149.34 |
| Other non-interest bearing current liabilities | 2 502.14 | 3 731.98 | 2 583.49 | 1 759.13 | 2 797.43 |
| Current liabilities total | 4 085.96 | 4 323.22 | 3 257.60 | 4 042.57 | 4 584.29 |
| Balance sheet total (liabilities) | 4 098.09 | 3 287.69 | 1 671.49 | 2 091.17 | 2 368.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.