Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrerfirmaet MW-Byg ApS — Credit Rating and Financial Key Figures
CVR number: 38631551
Åstien 6, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 298.38 | 1 906.53 | 2 151.58 | 1 785.82 | 887.44 |
| Employee benefit expenses | -1 798.74 | -1 837.61 | -1 808.82 | -1 687.97 | -1 069.80 |
| Total depreciation | -85.44 | -91.88 | - 101.86 | - 100.89 | -98.00 |
| EBIT | 414.20 | -22.96 | 240.91 | -3.04 | - 280.36 |
| Other financial income | 0.05 | 0.34 | 1.35 | 2.59 | 15.85 |
| Other financial expenses | -8.25 | -4.39 | -3.25 | -5.51 | -2.48 |
| Pre-tax profit | 406.00 | -27.01 | 239.00 | -5.95 | - 266.99 |
| Income taxes | -87.10 | 4.11 | -54.66 | -4.20 | 23.03 |
| Net earnings | 318.90 | -22.90 | 184.34 | -10.16 | - 243.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 245.00 | 196.00 | 147.00 | 98.00 | |
| Intangible assets total | 245.00 | 196.00 | 147.00 | 98.00 | |
| Machinery and equipment | 316.29 | 273.41 | 335.37 | 283.48 | |
| Tangible assets total | 316.29 | 273.41 | 335.37 | 283.48 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 336.47 | 178.93 | 866.11 | 213.79 | |
| Prepayments and accrued income | 49.47 | 42.94 | 32.31 | 93.16 | |
| Current other receivables | 50.99 | 0.07 | 109.39 | 8.98 | 43.85 |
| Current deferred tax assets | 109.41 | 28.78 | |||
| Short term receivables total | 436.92 | 331.34 | 1 007.81 | 315.93 | 72.64 |
| Other current investments | 414.67 | ||||
| Cash and bank deposits | 960.11 | 1 060.21 | 191.85 | 919.27 | 290.15 |
| Cash and cash equivalents | 960.11 | 1 060.21 | 191.85 | 919.27 | 704.83 |
| Balance sheet total (assets) | 1 958.32 | 1 860.97 | 1 682.03 | 1 616.68 | 777.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 217.80 | 120.00 | 190.00 | |
| Other reserves | - 117.80 | ||||
| Retained earnings | 793.36 | 1 112.26 | 871.56 | 935.90 | 735.75 |
| Profit of the financial year | 318.90 | -22.90 | 184.34 | -10.16 | - 243.95 |
| Shareholders equity total | 1 262.26 | 1 139.36 | 1 205.90 | 1 095.75 | 731.80 |
| Provisions | 69.88 | 62.84 | 58.23 | 23.03 | |
| Non-current liabilities total | |||||
| Current trade creditors | 123.46 | 292.40 | 24.80 | 40.90 | 3.29 |
| Current owed to participating | 0.30 | 0.64 | 4.88 | 81.55 | 10.27 |
| Short-term deferred tax liabilities | 59.25 | 35.83 | 12.35 | ||
| Other non-interest bearing current liabilities | 443.17 | 365.72 | 352.39 | 363.10 | 32.11 |
| Current liabilities total | 626.18 | 658.76 | 417.90 | 497.89 | 45.67 |
| Balance sheet total (liabilities) | 1 958.32 | 1 860.97 | 1 682.03 | 1 616.68 | 777.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.