Advokatfirmaet Michael Bjørn Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 38625691
Vester Voldgade 106, 1552 København V
mbh@advokatmbh.dk
tel: 38422828
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 155.67 | 1 082.07 | 1 955.99 | 1 601.10 | 1 635.91 |
| External services | - 241.80 | - 354.17 | - 438.12 | - 344.73 | |
| Gross profit | 775.92 | 610.37 | 1 301.10 | 1 043.98 | 1 088.69 |
| Costs of management | - 137.95 | - 163.80 | - 300.72 | - 119.00 | - 202.48 |
| Total depreciation | -22.25 | -33.37 | - 122.50 | -91.88 | -68.91 |
| EBIT | 34.88 | 79.29 | 273.13 | 423.32 | 197.47 |
| Other financial income | 127.62 | ||||
| Other financial expenses | - 182.48 | ||||
| Income from other inv. held as non-curr. assets | 117.99 | 3.83 | 198.53 | ||
| Pre-tax profit | 152.86 | 83.12 | 471.65 | 240.83 | 325.09 |
| Income taxes | -33.63 | -35.57 | - 107.05 | -55.88 | -72.87 |
| Net earnings | 119.23 | 47.54 | 364.60 | 184.96 | 252.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Intangible assets total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Machinery and equipment | 56.85 | 409.06 | 367.51 | 275.63 | 206.72 |
| Tangible assets total | 56.85 | 409.06 | 367.51 | 275.63 | 206.72 |
| Investments total | 44.80 | 44.80 | 44.80 | 44.80 | 44.80 |
| Non-current loans receivable | 816.64 | 857.60 | 1 062.68 | 601.01 | 728.63 |
| Long term receivables total | 816.64 | 857.60 | 1 062.68 | 601.01 | 728.63 |
| Inventories total | |||||
| Current other receivables | 100.00 | ||||
| Short term receivables total | 100.00 | ||||
| Cash and bank deposits | 508.87 | 443.00 | 634.08 | 984.50 | 626.89 |
| Cash and cash equivalents | 508.87 | 443.00 | 634.08 | 984.50 | 626.89 |
| Balance sheet total (assets) | 1 627.17 | 1 854.45 | 2 209.07 | 2 005.95 | 1 707.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | -85.08 | -85.00 | -85.00 | 800.00 | |
| Other reserves | 927.51 | 927.53 | 927.51 | 927.51 | 927.51 |
| Retained earnings | 407.61 | 574.54 | 537.10 | - 170.31 | 210.58 |
| Profit of the financial year | 119.23 | 47.54 | 364.60 | 184.96 | 252.22 |
| Shareholders equity total | 1 419.27 | 1 514.61 | 1 794.21 | 1 792.16 | 1 440.30 |
| Provisions | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 11.63 | 35.57 | 107.05 | 55.88 | 72.87 |
| Other non-interest bearing current liabilities | 174.26 | 282.26 | 285.81 | 135.91 | 171.87 |
| Current liabilities total | 185.89 | 317.84 | 392.87 | 191.79 | 244.74 |
| Balance sheet total (liabilities) | 1 627.17 | 1 854.45 | 2 209.07 | 2 005.95 | 1 707.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.