Arborethusene A/S — Credit Rating and Financial Key Figures
CVR number: 38619330
Arboretvej 2, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 045.40 | 1 068.05 | 1 161.69 | 1 276.83 | 1 141.70 |
| External services | - 517.76 | - 513.67 | - 576.06 | - 683.75 | - 592.88 |
| Gross profit | 527.64 | 554.38 | 585.64 | 593.08 | 548.82 |
| Total depreciation | - 295.53 | - 318.70 | - 324.25 | - 343.38 | - 346.25 |
| EBIT | 232.11 | 235.68 | 261.39 | 249.70 | 202.56 |
| Other financial expenses | -2.41 | -2.81 | -7.32 | -12.38 | -3.85 |
| Pre-tax profit | 229.70 | 232.88 | 254.07 | 237.32 | 198.71 |
| Income taxes | -50.53 | -51.21 | -55.88 | -52.21 | -43.72 |
| Net earnings | 179.16 | 181.66 | 198.18 | 185.11 | 154.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 871.85 | 23 630.07 | 23 388.30 | 23 146.53 | 22 895.00 |
| Machinery and equipment | 537.65 | 549.33 | 498.21 | 490.19 | 395.47 |
| Tangible assets total | 24 409.49 | 24 179.40 | 23 886.51 | 23 636.72 | 23 290.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 15.10 | 0.19 | 0.19 | ||
| Current other receivables | 10.69 | 28.31 | 1 032.24 | 1 394.88 | 1 394.88 |
| Current deferred tax assets | 1.40 | 28.53 | |||
| Short term receivables total | 25.79 | 28.50 | 1 032.43 | 1 396.27 | 1 423.41 |
| Cash and bank deposits | 701.17 | 1 209.09 | 703.33 | 858.66 | 1 496.62 |
| Cash and cash equivalents | 701.17 | 1 209.09 | 703.33 | 858.66 | 1 496.62 |
| Balance sheet total (assets) | 25 136.45 | 25 416.99 | 25 622.27 | 25 891.65 | 26 210.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | 24 071.33 | 24 250.50 | 24 432.16 | 24 630.34 | 24 815.45 |
| Profit of the financial year | 179.16 | 181.66 | 198.18 | 185.11 | 154.99 |
| Shareholders equity total | 25 000.50 | 25 182.16 | 25 380.34 | 25 565.45 | 25 720.44 |
| Provisions | 4.10 | 38.51 | 20.38 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 75.79 | 52.97 | 67.07 | 61.52 | 126.60 |
| Current owed to group member | 94.45 | 172.21 | |||
| Short-term deferred tax liabilities | 16.81 | 90.82 | 73.99 | 70.86 | |
| Other non-interest bearing current liabilities | 56.07 | 126.54 | 63.66 | 96.25 | 120.39 |
| Current liabilities total | 131.86 | 196.33 | 221.55 | 326.20 | 490.06 |
| Balance sheet total (liabilities) | 25 136.45 | 25 416.99 | 25 622.27 | 25 891.65 | 26 210.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.