K/S Vejlesvinget 7 — Credit Rating and Financial Key Figures
CVR number: 38613693
Store Kongensgade 67 B, 1264 København K
gert@4b.dk
tel: 29804499
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.67 | 27.18 | - 211.73 | - 875.79 | -71.58 |
| Reduction in value of non-current assets | 444.34 | 14 725.18 | |||
| EBIT | 19.67 | 27.18 | 232.61 | - 875.79 | 14 653.59 |
| Other financial income | 0.13 | ||||
| Other financial expenses | -50.08 | -53.29 | -56.52 | - 785.08 | -2 877.58 |
| Pre-tax profit | -30.40 | -26.11 | 176.09 | -1 660.87 | 11 776.14 |
| Net earnings | -30.40 | -26.11 | 176.09 | -1 660.87 | 11 776.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 055.66 | 6 055.66 | 6 500.00 | 84 000.00 | |
| Advance payments and construction in progress | 24 555.74 | ||||
| Tangible assets total | 6 055.66 | 6 055.66 | 6 500.00 | 24 555.74 | 84 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.50 | 5.49 | 5.15 | 187.38 | |
| Short term receivables total | 12.50 | 5.49 | 5.15 | 187.38 | |
| Cash and bank deposits | 33.98 | 54.23 | 68.59 | 4.93 | 1 299.92 |
| Cash and cash equivalents | 33.98 | 54.23 | 68.59 | 4.93 | 1 299.92 |
| Balance sheet total (assets) | 6 102.14 | 6 115.37 | 6 573.74 | 24 748.05 | 85 299.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Other restricted equity | -1 500.00 | -1 500.00 | -3 000.00 | -3 000.00 | -3 000.00 |
| Retained earnings | - 103.69 | - 134.10 | - 160.20 | 15.89 | -1 644.98 |
| Profit of the financial year | -30.40 | -26.11 | 176.09 | -1 660.87 | 11 776.14 |
| Shareholders equity total | 1 365.90 | 1 339.79 | 15.89 | -1 644.98 | 10 131.15 |
| Non-current loans from credit institutions | 2 158.92 | 2 135.98 | 2 109.75 | ||
| Non-current other liabilities | 633.62 | ||||
| Non-current deferred tax liabilities | 15 362.77 | 15 984.11 | |||
| Non-current liabilities total | 2 158.92 | 2 135.98 | 2 109.75 | 15 362.77 | 16 617.73 |
| Current loans from credit institutions | 26.49 | 25.62 | 25.63 | 10 941.98 | 57 749.84 |
| Current trade creditors | 38.26 | ||||
| Current owed to participating | 2 366.94 | 2 536.73 | 4 341.47 | 3.93 | 4.58 |
| Other non-interest bearing current liabilities | 183.88 | 77.25 | 81.00 | 84.35 | 547.16 |
| Accruals and deferred income | 211.21 | ||||
| Current liabilities total | 2 577.31 | 2 639.59 | 4 448.10 | 11 030.26 | 58 551.04 |
| Balance sheet total (liabilities) | 6 102.14 | 6 115.37 | 6 573.74 | 24 748.05 | 85 299.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.