BS&B Pressure Safety Management ApS
CVR number: 38612042
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 801.43 | 1 502.29 | 1 612.47 | 1 532.63 | 1 419.15 |
| Employee benefit expenses | -1 728.73 | -1 333.82 | -1 409.29 | -1 297.96 | -1 356.96 |
| EBIT | 72.70 | 168.47 | 203.18 | 234.67 | 62.19 |
| Other financial expenses | -0.30 | -0.91 | -3.72 | -0.72 | -0.01 |
| Pre-tax profit | 72.40 | 167.56 | 199.46 | 233.95 | 62.18 |
| Income taxes | -16.72 | -37.62 | -43.98 | -51.46 | -12.77 |
| Net earnings | 55.68 | 129.94 | 155.48 | 182.50 | 49.41 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 259.69 | 211.81 | 744.95 | 745.19 | 716.66 |
| Prepayments and accrued income | 8.45 | 11.83 | 12.09 | 12.79 | 10.15 |
| Current other receivables | 14.43 | 40.56 | 74.63 | 78.82 | 157.09 |
| Short term receivables total | 282.56 | 264.20 | 831.68 | 836.81 | 883.90 |
| Cash and bank deposits | 168.21 | 450.78 | |||
| Cash and cash equivalents | 168.21 | 450.78 | |||
| Balance sheet total (assets) | 450.78 | 714.98 | 831.68 | 836.81 | 883.90 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 48.39 | 104.07 | 234.01 | 389.49 | 571.99 |
| Profit of the financial year | 55.68 | 129.94 | 155.48 | 182.50 | 49.41 |
| Shareholders equity total | 154.07 | 284.01 | 439.49 | 621.99 | 671.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.46 | 8.76 | 22.43 | ||
| Current owed to group member | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
| Short-term deferred tax liabilities | 30.36 | 34.62 | 37.98 | 46.46 | 49.23 |
| Other non-interest bearing current liabilities | 265.21 | 395.22 | 338.62 | 158.46 | 139.70 |
| Current liabilities total | 296.71 | 430.98 | 392.19 | 214.82 | 212.50 |
| Balance sheet total (liabilities) | 450.78 | 714.98 | 831.68 | 836.81 | 883.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.