Svane Køkkenet Lyngby A/S — Credit Rating and Financial Key Figures
CVR number: 38611607
Jernbanepladsen 1, 2800 Kgs. Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 758.27 | 10 100.81 | 15 029.98 | 10 501.00 | 7 224.22 |
| Employee benefit expenses | -8 100.72 | -10 321.35 | -13 520.38 | -11 110.03 | -9 490.21 |
| Total depreciation | - 212.94 | - 326.76 | - 251.83 | - 250.80 | - 310.73 |
| EBIT | 444.60 | - 547.29 | 1 257.76 | - 859.84 | -2 576.72 |
| Other financial income | 2.30 | 340.08 | 0.96 | 26.91 | 157.61 |
| Other financial expenses | - 281.58 | - 251.54 | - 396.01 | - 526.74 | - 443.14 |
| Pre-tax profit | 165.33 | - 458.76 | 862.71 | -1 359.67 | -2 862.25 |
| Income taxes | -58.12 | 69.39 | - 208.41 | 285.60 | 619.06 |
| Net earnings | 107.20 | - 389.37 | 654.31 | -1 074.06 | -2 243.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 308.35 | 2 251.39 | 2 332.40 | 2 783.20 | 3 052.65 |
| Tangible assets total | 2 308.35 | 2 251.39 | 2 332.40 | 2 783.20 | 3 052.65 |
| Other non-current investments | 0.00 | ||||
| Investments total | 39.40 | 49.87 | 19.90 | ||
| Non-current other receivables | 32.23 | 23.10 | |||
| Long term receivables total | 32.23 | 23.10 | |||
| Finished products/goods | 198.62 | 59.21 | 103.68 | 141.31 | 134.41 |
| Inventories total | 198.62 | 59.21 | 103.68 | 141.31 | 134.41 |
| Current trade debtors | 8 933.24 | 9 382.26 | 18 340.82 | 6 861.27 | 3 958.30 |
| Current amounts owed by group member comp. | 743.16 | 1 650.90 | 1 374.03 | 5 334.03 | |
| Prepayments and accrued income | 139.26 | 241.17 | 317.18 | 289.32 | 150.33 |
| Current other receivables | 5 135.39 | 7 090.78 | 4 536.75 | 4 790.02 | 588.74 |
| Current deferred tax assets | 138.16 | 672.58 | |||
| Short term receivables total | 14 951.05 | 18 365.11 | 23 194.75 | 13 452.80 | 10 703.98 |
| Cash and bank deposits | 420.26 | 1 335.78 | 1.39 | 1.39 | 1.39 |
| Cash and cash equivalents | 420.26 | 1 335.78 | 1.39 | 1.39 | 1.39 |
| Balance sheet total (assets) | 17 917.67 | 22 061.35 | 25 652.11 | 16 410.93 | 13 915.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
| Retained earnings | -3 427.25 | -3 320.05 | -3 709.42 | -1 555.11 | -2 629.18 |
| Profit of the financial year | 107.20 | - 389.37 | 654.31 | -1 074.06 | -2 243.20 |
| Shareholders equity total | 1 179.95 | 790.58 | 1 444.89 | 1 870.82 | - 372.37 |
| Provisions | 134.40 | 65.01 | 147.44 | ||
| Non-current loans from credit institutions | 1 137.50 | 894.33 | 653.70 | 425.88 | 180.18 |
| Non-current other liabilities | 541.71 | 558.35 | 577.26 | -0.00 | |
| Non-current deferred tax liabilities | 595.34 | 568.35 | |||
| Non-current liabilities total | 1 679.21 | 1 452.68 | 1 230.96 | 1 021.21 | 748.52 |
| Current loans from credit institutions | 210.18 | 219.70 | 8 182.37 | 5 532.70 | 7 250.65 |
| Advances received | 5 921.40 | 10 770.46 | 1 748.68 | 2 930.71 | 2 682.99 |
| Current trade creditors | 2 970.86 | 4 836.50 | 7 727.97 | 3 350.87 | 2 735.77 |
| Current owed to group member | 2 966.39 | ||||
| Short-term deferred tax liabilities | 55.70 | 125.97 | |||
| Other non-interest bearing current liabilities | 5 765.95 | 3 926.43 | 2 077.44 | 1 704.61 | 869.97 |
| Current liabilities total | 14 924.10 | 19 753.08 | 22 828.82 | 13 518.90 | 13 539.38 |
| Balance sheet total (liabilities) | 17 917.66 | 22 061.35 | 25 652.11 | 16 410.93 | 13 915.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.