Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Urban Wood Factory ApS — Credit Rating and Financial Key Figures
CVR number: 38605984
Østtoften 42, 4040 Jyllinge
torbenogbil@gmail.com
tel: 20264041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 356.29 | 365.11 | 353.17 | 433.34 | 249.95 |
| Employee benefit expenses | - 343.01 | - 335.09 | - 294.41 | - 346.81 | - 265.54 |
| Other operating expenses | -2.83 | ||||
| Total depreciation | -10.05 | -10.05 | -20.11 | -15.08 | -15.08 |
| EBIT | 0.40 | 19.97 | 38.65 | 71.45 | -30.67 |
| Other financial income | 0.41 | 0.42 | 0.06 | 0.33 | |
| Other financial expenses | -5.94 | -4.66 | -1.77 | -6.24 | -5.53 |
| Pre-tax profit | -5.55 | 15.72 | 37.30 | 65.28 | -35.87 |
| Income taxes | -0.57 | -6.42 | -10.46 | -18.34 | 3.73 |
| Net earnings | -6.11 | 9.30 | 26.84 | 46.94 | -32.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 115.34 | 105.29 | 85.18 | 70.11 | 55.03 |
| Tangible assets total | 115.34 | 105.29 | 85.18 | 70.11 | 55.03 |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 87.14 | 13.30 | 37.46 | 14.07 | 21.49 |
| Current deferred tax assets | 9.39 | 8.00 | 4.00 | ||
| Short term receivables total | 96.53 | 21.30 | 41.46 | 14.07 | 21.49 |
| Cash and bank deposits | 87.00 | 106.15 | 101.97 | 205.57 | 109.99 |
| Cash and cash equivalents | 87.00 | 106.15 | 101.97 | 205.57 | 109.99 |
| Balance sheet total (assets) | 317.87 | 251.74 | 247.61 | 308.75 | 205.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.67 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 29.00 | ||||
| Other reserves | 39.33 | ||||
| Retained earnings | 25.96 | -9.15 | 0.15 | 26.99 | 73.93 |
| Profit of the financial year | -6.11 | 9.30 | 26.84 | 46.94 | -32.14 |
| Shareholders equity total | 59.85 | 69.15 | 66.99 | 113.93 | 81.79 |
| Non-current loans from credit institutions | 69.08 | 47.14 | 27.57 | 5.75 | |
| Non-current other liabilities | 26.64 | 11.06 | 11.16 | 10.86 | 7.13 |
| Non-current deferred tax liabilities | 10.36 | 18.63 | |||
| Non-current liabilities total | 95.72 | 58.20 | 49.09 | 35.25 | 7.13 |
| Current loans from credit institutions | 22.00 | 22.00 | 20.40 | 21.40 | 5.12 |
| Current owed to participating | 55.85 | 17.70 | 40.19 | 43.26 | 32.13 |
| Short-term deferred tax liabilities | 10.36 | 18.63 | |||
| Other non-interest bearing current liabilities | 84.46 | 84.68 | 70.94 | 84.55 | 60.71 |
| Current liabilities total | 162.30 | 124.38 | 131.53 | 159.56 | 116.59 |
| Balance sheet total (liabilities) | 317.87 | 251.74 | 247.61 | 308.75 | 205.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.