Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smidt-Jensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38587226
Svend Trøst Vej 10, 8960 Randers SØ
chr.smidtjensen@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 077.53 | 1 060.11 | 1 055.00 | 1 305.00 | 455.74 |
| Employee benefit expenses | - 285.34 | - 291.63 | - 294.00 | - 341.00 | - 338.91 |
| EBIT | 792.19 | 768.48 | 761.00 | 964.00 | 116.82 |
| Other financial income | 52.45 | 125.06 | 145.00 | 272.00 | 275.08 |
| Other financial expenses | -15.12 | -27.17 | -15.00 | -14.00 | -26.58 |
| Net income from associates (fin.) | 178.38 | 330.00 | 912.00 | 1 367.00 | 1 930.94 |
| Pre-tax profit | 1 007.91 | 1 196.37 | 1 803.00 | 2 589.00 | 2 296.26 |
| Income taxes | - 184.82 | - 192.48 | - 198.00 | - 272.00 | -85.91 |
| Net earnings | 823.08 | 1 003.89 | 1 605.00 | 2 317.00 | 2 210.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 234.50 | 355.66 | 955.00 | 1 397.00 | 1 959.31 |
| Investments total | 234.50 | 355.66 | 955.00 | 1 397.00 | 1 959.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 182.25 | 249.75 | 281.00 | 436.00 | |
| Current owed by particip. interest comp. | 240.63 | 555.98 | 856.00 | 2 252.00 | 3 574.05 |
| Prepayments and accrued income | 3.23 | 3.41 | 4.00 | 4.00 | 4.29 |
| Current other receivables | 2 200.34 | 2 444.91 | 3 057.00 | 3 300.00 | 3 421.37 |
| Short term receivables total | 2 626.46 | 3 254.05 | 4 198.00 | 5 992.00 | 6 999.71 |
| Other current investments | 155.62 | 243.21 | 268.00 | 327.00 | 338.93 |
| Cash and bank deposits | 226.98 | 423.95 | 442.00 | 541.00 | 1 002.34 |
| Cash and cash equivalents | 382.60 | 667.16 | 710.00 | 868.00 | 1 341.27 |
| Balance sheet total (assets) | 3 243.56 | 4 276.88 | 5 863.00 | 8 257.00 | 10 300.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 202.00 | 335.66 | 935.00 | 1 377.00 | 1 937.95 |
| Retained earnings | 1 649.28 | 2 338.71 | 2 743.00 | 3 906.00 | 5 661.97 |
| Profit of the financial year | 823.08 | 1 003.89 | 1 605.00 | 2 317.00 | 2 210.35 |
| Shareholders equity total | 2 714.37 | 3 718.26 | 5 323.00 | 7 640.00 | 9 850.27 |
| Non-current deferred tax liabilities | 180.82 | 180.48 | 171.00 | 232.00 | 38.91 |
| Non-current liabilities total | 180.82 | 180.48 | 171.00 | 232.00 | 38.91 |
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 64.57 | 26.23 | 33.00 | 34.00 | 33.83 |
| Short-term deferred tax liabilities | 119.18 | 184.43 | 176.00 | 155.00 | 207.49 |
| Other non-interest bearing current liabilities | 155.61 | 158.49 | 151.00 | 187.00 | 160.80 |
| Current liabilities total | 348.36 | 378.14 | 369.00 | 385.00 | 411.12 |
| Balance sheet total (liabilities) | 3 243.56 | 4 276.88 | 5 863.00 | 8 257.00 | 10 300.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.