Nilotech ApS — Credit Rating and Financial Key Figures
CVR number: 38584863
Knudstrupvej 14, Løve 4270 Høng
nsh@nilotech.dk
tel: 30323296
www.nilotech.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 485.76 | 947.54 | 746.04 | 1 346.35 | 559.00 |
| Employee benefit expenses | - 538.03 | - 487.46 | - 480.54 | - 642.24 | - 731.50 |
| EBIT | -1 023.79 | 460.09 | 265.49 | 704.11 | - 172.50 |
| Other financial income | 3.06 | ||||
| Other financial expenses | -8.78 | -16.76 | -22.11 | -23.05 | -23.49 |
| Pre-tax profit | -1 032.57 | 443.33 | 243.38 | 681.06 | - 192.93 |
| Income taxes | 280.28 | 190.50 | -58.50 | -66.76 | 41.76 |
| Net earnings | - 752.28 | 633.83 | 184.88 | 614.30 | - 151.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 144.64 | 369.26 | 404.42 | 474.65 | 1 235.46 |
| Finished products/goods | 210.19 | 149.05 | 173.87 | 124.96 | |
| Advance payments | 7.35 | 33.85 | |||
| Inventories total | 144.64 | 586.79 | 587.32 | 648.52 | 1 360.43 |
| Current trade debtors | 436.91 | 241.54 | 143.49 | 77.48 | |
| Current other receivables | 54.00 | 40.90 | 289.67 | 464.95 | 213.83 |
| Current deferred tax assets | 137.61 | 190.50 | 132.00 | 65.24 | 107.01 |
| Short term receivables total | 191.61 | 668.30 | 663.21 | 673.68 | 398.31 |
| Cash and bank deposits | 59.22 | 73.03 | 225.68 | 933.68 | 225.39 |
| Cash and cash equivalents | 59.22 | 73.03 | 225.68 | 933.68 | 225.39 |
| Balance sheet total (assets) | 395.47 | 1 328.12 | 1 476.20 | 2 255.88 | 1 984.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 133.15 | - 619.13 | 14.70 | 199.58 | 813.88 |
| Profit of the financial year | - 752.28 | 633.83 | 184.88 | 614.30 | - 151.17 |
| Shareholders equity total | - 569.13 | 64.70 | 249.58 | 863.88 | 712.71 |
| Non-current owed to group member | 844.66 | 1 077.35 | 1 100.51 | 700.00 | |
| Non-current liabilities total | 844.66 | 1 077.35 | 1 100.51 | 700.00 | |
| Advances received | 14.54 | ||||
| Current trade creditors | 17.36 | 72.82 | 73.56 | 314.15 | 326.07 |
| Current owed to group member | 1 029.11 | 215.85 | |||
| Other non-interest bearing current liabilities | 88.05 | 113.26 | 52.55 | 48.75 | 29.50 |
| Current liabilities total | 119.95 | 186.08 | 126.11 | 1 392.01 | 571.42 |
| Balance sheet total (liabilities) | 395.47 | 1 328.12 | 1 476.20 | 2 255.88 | 1 984.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.