Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marc Schweigler ApS — Credit Rating and Financial Key Figures
CVR number: 38572474
Solgårdsvej 7, 8543 Hornslet
mschweigler87@gmail.com
tel: 40521560
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.20 | -4.62 | -4.90 | -6.38 | |
| Other operating expenses | -3.75 | ||||
| EBIT | -3.75 | -4.20 | -4.62 | -4.90 | -6.38 |
| Other financial income | 10.63 | 62.73 | 130.96 | 29.23 | |
| Other financial expenses | -6.02 | -29.46 | -39.35 | -50.96 | - 142.66 |
| Net income from associates (fin.) | 124.80 | 55.96 | 347.97 | 730.38 | 783.27 |
| Pre-tax profit | 115.04 | 32.94 | 366.72 | 805.49 | 663.46 |
| Income taxes | 1.03 | 5.07 | -4.38 | -18.77 | 25.37 |
| Net earnings | 116.07 | 38.01 | 362.34 | 786.72 | 688.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 995.78 | 1 651.74 | 1 739.71 | 1 970.09 | 1 753.35 |
| Investments total | 1 995.78 | 1 651.74 | 1 739.71 | 1 970.09 | 1 753.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 101.12 | 915.65 | 1 227.44 | 1 277.01 | |
| Current deferred tax assets | 102.94 | 79.85 | 159.85 | 276.52 | 295.61 |
| Short term receivables total | 204.06 | 79.85 | 1 075.51 | 1 503.95 | 1 572.62 |
| Other current investments | 144.83 | 164.50 | 240.46 | 343.34 | |
| Cash and bank deposits | 122.75 | 11.63 | 12.08 | 7.88 | 33.29 |
| Cash and cash equivalents | 122.75 | 156.47 | 176.58 | 248.34 | 376.62 |
| Balance sheet total (assets) | 2 322.59 | 1 888.06 | 2 991.79 | 3 722.38 | 3 702.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 120.00 | 135.00 |
| Retained earnings | 87.36 | 89.03 | 9.24 | 251.59 | 903.31 |
| Profit of the financial year | 116.07 | 38.01 | 362.34 | 786.72 | 688.82 |
| Shareholders equity total | 366.43 | 291.44 | 539.39 | 1 208.31 | 1 777.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 5.00 |
| Current owed to participating | 6.86 | ||||
| Current owed to group member | 13.33 | 767.73 | 852.17 | 654.50 | |
| Short-term deferred tax liabilities | 153.54 | 43.53 | 144.93 | 378.15 | 241.97 |
| Other non-interest bearing current liabilities | 1 792.00 | 1 536.00 | 1 536.00 | 1 280.00 | 1 024.00 |
| Current liabilities total | 1 956.16 | 1 596.61 | 2 452.41 | 2 514.07 | 1 925.47 |
| Balance sheet total (liabilities) | 2 322.59 | 1 888.06 | 2 991.79 | 3 722.38 | 3 702.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.