Pakos Transport ApS
CVR number: 38567349
Charlotteager 136, Baldersbrønde 2640 Hedehusene
pakostransport@hotmail.com
tel: 23989612
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 190.94 | 106.44 | 235.53 | ||
| Employee benefit expenses | - 116.43 | -72.47 | -36.42 | - 216.32 | - 212.99 |
| EBIT | 74.50 | 33.97 | 84.98 | 19.21 | - 212.99 |
| Other financial income | 206.94 | ||||
| Other financial expenses | -0.67 | -0.60 | -1.46 | -0.96 | |
| Pre-tax profit | 74.50 | 33.30 | 84.38 | 17.75 | -7.02 |
| Income taxes | -14.27 | -7.33 | -18.56 | -4.68 | |
| Net earnings | 60.24 | 25.98 | 65.82 | 13.07 | -7.02 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 5.61 | 35.61 | |||
| Investments total | 5.61 | 35.61 | |||
| Non-current loans receivable | 35.61 | ||||
| Long term receivables total | 35.61 | ||||
| Inventories total | |||||
| Current trade debtors | 13.89 | 44.98 | 153.08 | ||
| Current other receivables | 46.33 | 62.00 | 38.60 | ||
| Short term receivables total | 13.89 | 44.98 | 199.41 | 62.00 | 38.60 |
| Cash and bank deposits | 54.02 | 18.46 | 17.36 | 4.22 | 59.59 |
| Cash and cash equivalents | 54.02 | 18.46 | 17.36 | 4.22 | 59.59 |
| Balance sheet total (assets) | 73.52 | 99.05 | 252.39 | 66.23 | 98.20 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 2.50 | 2.50 | 2.50 | 40.00 | 40.00 |
| Retained earnings | -4.66 | 50.58 | 76.56 | -9.09 | 3.98 |
| Profit of the financial year | 60.24 | 25.98 | 65.82 | 13.07 | -7.02 |
| Shareholders equity total | 58.08 | 79.06 | 144.88 | 43.98 | 36.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.18 | 1.86 | |||
| Short-term deferred tax liabilities | 14.27 | 7.33 | 18.56 | 22.25 | 4.68 |
| Other non-interest bearing current liabilities | 10.80 | 88.95 | 56.55 | ||
| Current liabilities total | 15.44 | 19.99 | 107.51 | 22.25 | 61.24 |
| Balance sheet total (liabilities) | 73.52 | 99.05 | 252.39 | 66.23 | 98.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.