Greenheart Credit II ApS — Credit Rating and Financial Key Figures
CVR number: 38552074
Philip Heymans Alle 29, 2900 Hellerup
controller@celsiusshipping.com
tel: 45950000
www.celsiusshipping.com
Income statement (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 42.72 | ||||
External services | -4.49 | ||||
Gross profit | 38.23 | ||||
EBIT | 38.23 | -0.23 | 65.67 | 5 641.40 | -7.39 |
Other financial income | 7.26 | 76.07 | 1 249.33 | 110.83 | |
Other financial expenses | - 419.50 | ||||
Pre-tax profit | 38.23 | - 412.47 | 141.74 | 6 890.73 | 103.43 |
Income taxes | -8.41 | 92.34 | -27.77 | -1 569.08 | -22.30 |
Net earnings | 29.82 | - 320.13 | 113.97 | 5 321.65 | 81.13 |
Assets (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | -2 467.65 | ||||
Non-current loans receivable | 2 467.65 | 1 775.03 | 1 225.43 | 1 225.43 | |
Long term receivables total | 2 467.65 | 1 775.03 | 1 225.43 | 1 225.43 | |
Inventories total | |||||
Current amounts owed by group member comp. | 96.43 | 446.02 | 7 898.00 | 170.46 | |
Current other receivables | 2 815.91 | 2 368.74 | 1.25 | 15.38 | 0.64 |
Current deferred tax assets | 99.52 | 300.41 | 11.82 | 35.76 | |
Short term receivables total | 2 815.91 | 2 564.69 | 747.68 | 7 925.20 | 206.86 |
Balance sheet total (assets) | 2 815.91 | 2 564.69 | 2 522.71 | 9 150.63 | 1 432.29 |
Equity and liabilities (kUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 7.30 | 7.30 | 7.30 | 7.30 | 7.30 |
Shares repurchased | 110.00 | ||||
Retained earnings | 645.67 | 675.49 | 355.36 | 469.33 | 1 180.98 |
Profit of the financial year | 29.82 | - 320.13 | 113.97 | 5 321.65 | 81.13 |
Shareholders equity total | 682.79 | 362.66 | 476.63 | 5 798.28 | 1 379.41 |
Non-current liabilities total | |||||
Current trade creditors | 4.76 | ||||
Current owed to group member | 1 953.46 | 1 925.10 | 1 537.30 | 1 569.32 | 0.87 |
Short-term deferred tax liabilities | 99.52 | 331.36 | 1 580.90 | 47.25 | |
Other non-interest bearing current liabilities | 179.66 | 177.42 | 177.42 | 202.13 | |
Current liabilities total | 2 133.12 | 2 202.03 | 2 046.08 | 3 352.35 | 52.88 |
Balance sheet total (liabilities) | 2 815.91 | 2 564.69 | 2 522.71 | 9 150.63 | 1 432.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.