Anekdote Studio ApS — Credit Rating and Financial Key Figures
CVR number: 38524240
Borups Alle 103, 2000 Frederiksberg
anekdotestudio@gmail.com
tel: 26321316
ww.anekdotestudio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 360.97 | 428.69 | 406.09 | 511.53 | 451.12 |
| Employee benefit expenses | -72.20 | -60.00 | - 338.58 | - 740.63 | - 471.81 |
| Total depreciation | -13.56 | -10.64 | -8.56 | -8.56 | -4.10 |
| EBIT | 275.21 | 358.05 | 58.95 | - 237.65 | -24.79 |
| Other financial income | 1.48 | 5.47 | 2.49 | 8.04 | 11.12 |
| Other financial expenses | -1.24 | -2.76 | -6.77 | -13.66 | -19.17 |
| Pre-tax profit | 275.45 | 360.76 | 54.68 | - 243.26 | -32.83 |
| Income taxes | -60.90 | -79.91 | -12.75 | 52.49 | 5.61 |
| Net earnings | 214.55 | 280.86 | 41.93 | - 190.77 | -27.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.35 | 33.71 | 25.15 | 16.60 | 12.50 |
| Tangible assets total | 44.35 | 33.71 | 25.15 | 16.60 | 12.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | 1.25 | 4.75 | 227.90 | |
| Current amounts owed by group member comp. | 44.31 | ||||
| Current other receivables | 2.70 | 2.70 | 2.70 | 2.70 | 2.70 |
| Current deferred tax assets | 51.47 | 4.52 | |||
| Short term receivables total | 47.01 | 8.95 | 3.95 | 58.91 | 235.12 |
| Cash and bank deposits | 498.52 | 525.10 | 630.81 | 517.97 | 79.06 |
| Cash and cash equivalents | 498.52 | 525.10 | 630.81 | 517.97 | 79.06 |
| Balance sheet total (assets) | 589.88 | 567.75 | 659.91 | 593.48 | 326.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 250.00 | 200.00 | 125.00 | ||
| Retained earnings | - 209.43 | - 194.88 | -39.03 | 2.90 | - 187.87 |
| Profit of the financial year | 214.55 | 280.86 | 41.93 | - 190.77 | -27.22 |
| Shareholders equity total | 355.12 | 385.97 | 227.90 | -87.86 | - 115.09 |
| Provisions | 3.68 | 2.86 | 2.12 | 1.09 | |
| Non-current liabilities total | |||||
| Current trade creditors | 17.70 | 6.35 | 5.00 | 6.75 | 6.55 |
| Current owed to group member | 14.46 | 298.38 | 324.37 | 286.48 | |
| Short-term deferred tax liabilities | 59.11 | 80.73 | 13.49 | ||
| Other non-interest bearing current liabilities | 154.27 | 77.38 | 113.01 | 349.14 | 148.74 |
| Current liabilities total | 231.08 | 178.92 | 429.89 | 680.26 | 441.77 |
| Balance sheet total (liabilities) | 589.88 | 567.75 | 659.91 | 593.48 | 326.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.