Cars & More ApS — Credit Rating and Financial Key Figures
CVR number: 38513370
Kværkebyvej 79, Kværkeby 4100 Ringsted
jadrancapital@gmail.com
tel: 53536868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 304.01 | 265.56 | 384.82 | 519.94 | 542.59 |
| Employee benefit expenses | -1 054.61 | -61.39 | -21.63 | - 354.32 | - 384.47 |
| Total depreciation | -4.39 | -35.11 | -10.94 | -77.52 | -81.17 |
| EBIT | 245.00 | 169.06 | 352.25 | 88.11 | 76.95 |
| Other financial income | 9.18 | 0.00 | |||
| Other financial expenses | -33.83 | -16.84 | -1.19 | -7.18 | -2.67 |
| Pre-tax profit | 220.36 | 152.23 | 351.06 | 80.93 | 74.29 |
| Income taxes | -55.75 | -35.64 | -76.01 | -23.67 | -17.14 |
| Net earnings | 164.61 | 116.59 | 275.05 | 57.26 | 57.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 83.49 | 54.69 | 81.17 | ||
| Tangible assets total | 83.49 | 54.69 | 81.17 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 343.82 | 21.82 | 293.50 | 400.84 | 396.54 |
| Current owed by particip. interest comp. | 340.00 | 340.00 | 340.00 | 340.00 | |
| Current other receivables | 226.68 | 224.32 | 454.78 | 479.78 | 479.78 |
| Short term receivables total | 570.50 | 586.15 | 1 088.28 | 1 220.62 | 1 216.32 |
| Cash and bank deposits | 423.95 | 195.11 | 109.23 | 67.18 | 10.80 |
| Cash and cash equivalents | 423.95 | 195.11 | 109.23 | 67.18 | 10.80 |
| Balance sheet total (assets) | 1 077.94 | 781.26 | 1 252.20 | 1 368.97 | 1 227.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 57.20 | 57.20 | ||
| Retained earnings | -31.92 | 130.79 | 190.18 | 523.66 | 580.92 |
| Profit of the financial year | 164.61 | 116.59 | 275.05 | 57.26 | 57.15 |
| Shareholders equity total | 237.99 | 354.58 | 572.43 | 630.92 | 688.06 |
| Provisions | 0.00 | ||||
| Non-current owed to group member | 26.10 | 60.71 | 22.28 | 0.40 | |
| Non-current deferred tax liabilities | 27.64 | 103.65 | 127.32 | 17.14 | |
| Non-current liabilities total | 53.74 | 164.36 | 149.60 | 17.54 | |
| Current trade creditors | 298.98 | 87.42 | 132.42 | 95.46 | 11.00 |
| Current owed to participating | 39.42 | ||||
| Short-term deferred tax liabilities | 70.33 | ||||
| Other non-interest bearing current liabilities | 431.23 | 339.26 | 382.99 | 492.99 | 510.52 |
| Current liabilities total | 839.95 | 426.68 | 515.41 | 588.45 | 521.52 |
| Balance sheet total (liabilities) | 1 077.94 | 835.00 | 1 252.20 | 1 368.97 | 1 227.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.