Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Crone Ungfelt Film ApS — Credit Rating and Financial Key Figures
CVR number: 38507478
Stenvang 9, Trørød 2950 Vedbæk
ungfelt@gmail.com
tel: 28129016
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 418.08 | 1 093.68 | 868.25 | 769.18 | 1 314.39 |
| Wages and salaries | -1 177.73 | -1 197.73 | -1 241.68 | -1 107.62 | |
| Social security expenses | - 154.42 | - 143.26 | - 145.17 | - 144.19 | |
| Employee benefit expenses | -1 165.42 | ||||
| Total depreciation | -5.80 | -23.20 | -23.20 | -23.20 | -23.20 |
| EBIT | 1 246.86 | - 261.66 | - 495.94 | - 640.86 | 39.38 |
| Other financial income | 0.42 | 1.71 | 1.02 | ||
| Other financial expenses | -4.95 | -96.95 | -7.01 | -0.01 | -0.53 |
| Income from other inv. held as non-curr. assets | 35.01 | 62.10 | 18.33 | ||
| Net income from associates (fin.) | 1 000.00 | 44.26 | |||
| Pre-tax profit | 1 242.33 | - 358.62 | - 467.94 | 422.94 | 102.47 |
| Income taxes | - 273.31 | 78.74 | 102.13 | 126.50 | -10.08 |
| Net earnings | 969.03 | - 279.88 | - 365.81 | 549.44 | 92.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 77.50 | 53.40 | 125.00 | 40.00 | |
| Intangible assets total | 77.50 | 53.40 | 125.00 | 40.00 | |
| Machinery and equipment | 110.20 | 87.00 | 63.80 | 40.60 | 17.40 |
| Tangible assets total | 110.20 | 87.00 | 63.80 | 40.60 | 17.40 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | 10.00 |
| Investments total | 40.00 | 40.00 | 40.00 | 40.00 | 10.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 78.24 | 240.58 | 171.14 | 67.50 | 198.50 |
| Current amounts owed by group member comp. | 468.67 | 8.44 | |||
| Current other receivables | 0.03 | 278.48 | |||
| Current deferred tax assets | 103.76 | 97.51 | 223.84 | 213.77 | |
| Short term receivables total | 650.69 | 519.06 | 268.65 | 291.34 | 420.71 |
| Other current investments | 437.41 | 472.42 | 534.52 | ||
| Cash and bank deposits | 1 061.07 | 888.76 | 589.21 | 352.11 | 682.35 |
| Cash and cash equivalents | 1 061.07 | 1 326.17 | 1 061.63 | 886.63 | 682.35 |
| Balance sheet total (assets) | 1 939.46 | 2 025.63 | 1 434.08 | 1 383.58 | 1 170.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | ||
| Other reserves | - 117.80 | ||||
| Other restricted equity | 117.80 | 257.00 | |||
| Retained earnings | 293.26 | 1 147.89 | 750.21 | 384.40 | 419.83 |
| Profit of the financial year | 969.03 | - 279.88 | - 365.81 | 549.44 | 92.39 |
| Shareholders equity total | 1 425.29 | 1 032.41 | 552.20 | 983.83 | 819.22 |
| Provisions | 5.10 | 4.79 | |||
| Non-current deferred tax liabilities | 221.84 | 26.61 | |||
| Non-current liabilities total | 221.84 | 26.61 | |||
| Current trade creditors | 5.94 | 9.56 | |||
| Current owed to participating | 8.99 | 0.29 | |||
| Current owed to group member | 694.50 | 635.82 | 75.82 | ||
| Other non-interest bearing current liabilities | 287.23 | 261.39 | 246.06 | 180.37 | 310.94 |
| Accruals and deferred income | 125.00 | 40.00 | |||
| Current liabilities total | 287.23 | 961.82 | 881.88 | 399.74 | 351.24 |
| Balance sheet total (liabilities) | 1 939.46 | 2 025.63 | 1 434.08 | 1 383.58 | 1 170.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.