Found Denmark ApS
CVR number: 38497243
Kærgade 25, 8940 Randers SV
shop@founddenmark.com
tel: 31323363
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.71 | -7.07 | -24.44 | -9.41 | 4.90 |
| EBIT | -15.71 | -7.07 | -24.44 | -9.41 | 4.90 |
| Other financial expenses | -0.00 | -0.03 | -0.06 | -0.05 | |
| Pre-tax profit | -15.72 | -7.10 | -24.50 | -9.46 | 4.90 |
| Net earnings | -15.72 | -7.10 | -24.50 | -9.46 | 4.90 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 30.25 | 28.25 | 26.46 | 26.46 | 26.46 |
| Inventories total | 30.25 | 28.25 | 26.46 | 26.46 | 26.46 |
| Current other receivables | 1.06 | 1.12 | |||
| Short term receivables total | 1.06 | 1.12 | |||
| Cash and bank deposits | 0.70 | 0.65 | 3.29 | 1.42 | 11.08 |
| Cash and cash equivalents | 0.70 | 0.65 | 3.29 | 1.42 | 11.08 |
| Balance sheet total (assets) | 30.95 | 28.90 | 30.81 | 29.00 | 37.54 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3.33 | -19.05 | -26.15 | -50.65 | -60.11 |
| Profit of the financial year | -15.72 | -7.10 | -24.50 | -9.46 | 4.90 |
| Shareholders equity total | 30.95 | 23.85 | -0.65 | -10.11 | -5.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 30.00 | 30.00 | 30.00 | ||
| Current owed to group member | 1.35 | 1.35 | 1.35 | 1.35 | |
| Other non-interest bearing current liabilities | 3.70 | 0.11 | 7.77 | 11.41 | |
| Current liabilities total | 5.05 | 31.46 | 39.12 | 42.76 | |
| Balance sheet total (liabilities) | 30.95 | 28.90 | 30.81 | 29.00 | 37.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.