Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Copenhagen Commodities ApS — Credit Rating and Financial Key Figures
CVR number: 38491032
Vestergade 29, 1456 København K
broker@cphcom.dk
tel: 33154850
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 474.61 | 2 038.48 | 1 283.37 | 2 115.14 | 2 351.41 |
| Employee benefit expenses | -1 253.48 | -1 711.60 | -1 343.34 | -1 501.48 | -1 829.41 |
| Total depreciation | -50.50 | -50.50 | |||
| EBIT | 170.63 | 276.38 | -59.97 | 613.66 | 522.01 |
| Other financial income | 0.24 | 5.40 | |||
| Other financial expenses | -4.98 | -10.81 | -5.38 | -11.78 | -21.97 |
| Pre-tax profit | 165.88 | 265.57 | -65.34 | 601.88 | 505.43 |
| Income taxes | -52.09 | -78.69 | 2.29 | - 141.32 | 3.27 |
| Net earnings | 113.79 | 186.88 | -63.05 | 460.56 | 508.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.50 | ||||
| Tangible assets total | 50.50 | ||||
| Investments total | 54.52 | 73.69 | 84.64 | 42.75 | 7.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 385.35 | 111.01 | 183.16 | 313.65 | 252.72 |
| Current amounts owed by group member comp. | 2.29 | 5.00 | |||
| Current other receivables | 69.35 | ||||
| Current deferred tax assets | 2.29 | 63.67 | |||
| Short term receivables total | 385.35 | 111.01 | 185.45 | 315.94 | 390.74 |
| Cash and bank deposits | 413.14 | 698.90 | 192.88 | 392.74 | 521.74 |
| Cash and cash equivalents | 413.14 | 698.90 | 192.88 | 392.74 | 521.74 |
| Balance sheet total (assets) | 903.51 | 883.59 | 462.97 | 751.43 | 920.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 299.69 | 550.14 | ||
| Other reserves | - 300.14 | ||||
| Retained earnings | -0.98 | - 186.88 | -63.05 | - 152.63 | |
| Profit of the financial year | 113.79 | 186.88 | -63.05 | 460.56 | 508.71 |
| Shareholders equity total | 312.81 | 349.69 | -13.06 | 447.50 | 656.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 19.68 | 41.01 |
| Current owed to group member | 321.56 | ||||
| Short-term deferred tax liabilities | 57.40 | 78.69 | 141.32 | 60.40 | |
| Other non-interest bearing current liabilities | 194.74 | 438.21 | 459.03 | 142.92 | 162.72 |
| Current liabilities total | 590.69 | 533.90 | 476.03 | 303.92 | 264.13 |
| Balance sheet total (liabilities) | 903.51 | 883.59 | 462.97 | 751.43 | 920.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.