Mont Fort Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 38489577
Nørre Farimagsgade 1, 1364 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.72 | 164.77 | 186.94 | 88.33 | 173.94 |
| Employee benefit expenses | -10.57 | ||||
| EBIT | 158.72 | 154.20 | 186.94 | 88.33 | 173.94 |
| Other financial income | 14.47 | 7.92 | 12.75 | 13.98 | 11.06 |
| Other financial expenses | - 184.99 | -7.82 | -1.88 | -0.06 | |
| Pre-tax profit | -11.80 | 154.30 | 197.81 | 102.25 | 185.00 |
| Income taxes | 0.38 | -50.62 | -43.74 | -23.89 | -41.12 |
| Net earnings | -11.42 | 103.67 | 154.07 | 78.36 | 143.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.50 | 15.00 | 64.00 | ||
| Current amounts owed by group member comp. | 194.29 | 202.20 | 224.01 | 196.79 | 182.94 |
| Current other receivables | 0.64 | ||||
| Current deferred tax assets | 37.96 | 2.24 | |||
| Short term receivables total | 232.89 | 204.44 | 241.51 | 211.79 | 246.94 |
| Cash and bank deposits | 54.05 | 115.88 | 235.51 | 215.67 | 227.04 |
| Cash and cash equivalents | 54.05 | 115.88 | 235.51 | 215.67 | 227.04 |
| Balance sheet total (assets) | 286.94 | 320.31 | 477.02 | 427.46 | 473.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 50.00 | 100.00 | 100.00 | 80.00 | |
| Retained earnings | 25.70 | -35.72 | -32.05 | 22.03 | 20.39 |
| Profit of the financial year | -11.42 | 103.67 | 154.07 | 78.36 | 143.88 |
| Shareholders equity total | 164.28 | 267.95 | 372.03 | 350.38 | 394.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.00 | 27.00 | 39.93 | 33.25 | 27.00 |
| Current owed to participating | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Short-term deferred tax liabilities | 14.58 | 43.74 | 23.89 | 41.12 | |
| Other non-interest bearing current liabilities | 73.08 | 23.36 | 19.33 | 17.93 | 9.59 |
| Current liabilities total | 122.66 | 52.36 | 105.00 | 77.07 | 79.71 |
| Balance sheet total (liabilities) | 286.94 | 320.31 | 477.02 | 427.46 | 473.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.