Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fugtspecialisten ApS — Credit Rating and Financial Key Figures
CVR number: 38487523
Tune Parkvej 31, 4030 Tune
Fugtspecialisten@thoniel.dk
tel: 61262121
Fugtspecialisten.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 825.85 | 651.87 | 764.12 | 917.00 | 1 115.84 |
| Employee benefit expenses | - 703.75 | - 586.98 | - 491.83 | - 613.10 | - 688.38 |
| Other operating expenses | -50.20 | -69.05 | |||
| Total depreciation | -29.50 | -38.42 | -51.06 | -51.06 | -63.98 |
| EBIT | 92.60 | 26.46 | 221.23 | 202.64 | 294.44 |
| Other financial income | 0.10 | 4.16 | |||
| Other financial expenses | -3.59 | -6.37 | -9.00 | -12.11 | -16.99 |
| Pre-tax profit | 89.02 | 20.09 | 212.33 | 190.53 | 281.61 |
| Income taxes | -12.16 | 5.96 | -50.71 | -45.43 | -95.65 |
| Net earnings | 76.86 | 26.06 | 161.62 | 145.10 | 185.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.00 | 253.32 | 202.26 | 151.20 | 242.22 |
| Tangible assets total | 12.00 | 253.32 | 202.26 | 151.20 | 242.22 |
| Investments total | 7.70 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 7.45 | 11.80 | 7.55 | 18.25 | 1.99 |
| Inventories total | 7.45 | 11.80 | 7.55 | 18.25 | 1.99 |
| Current trade debtors | 40.14 | 18.30 | 37.39 | 71.36 | |
| Current amounts owed by group member comp. | 0.48 | ||||
| Prepayments and accrued income | 36.77 | 12.19 | 11.67 | 12.34 | 11.83 |
| Current other receivables | 62.25 | 138.09 | 67.49 | 25.54 | |
| Current deferred tax assets | 2.36 | 8.32 | |||
| Short term receivables total | 142.00 | 158.61 | 97.46 | 75.27 | 83.19 |
| Cash and bank deposits | 485.61 | 202.64 | 376.33 | 532.81 | 567.52 |
| Cash and cash equivalents | 485.61 | 202.64 | 376.33 | 532.81 | 567.52 |
| Balance sheet total (assets) | 647.05 | 626.36 | 683.59 | 777.53 | 902.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 20.00 | 100.00 | 100.00 | 150.00 | |
| Other reserves | -20.00 | - 100.00 | - 100.00 | -50.00 | |
| Retained earnings | -23.62 | 33.24 | -40.70 | 20.92 | 16.02 |
| Profit of the financial year | 76.86 | 26.06 | 161.62 | 145.10 | 185.96 |
| Shareholders equity total | 103.24 | 109.30 | 170.92 | 216.01 | 351.97 |
| Provisions | 27.71 | ||||
| Non-current advances received | 168.92 | 132.65 | 95.14 | ||
| Non-current liabilities total | 168.92 | 132.65 | 95.14 | ||
| Current trade creditors | 127.00 | 137.11 | 183.32 | 194.50 | 189.21 |
| Current owed to participating | 31.15 | 8.59 | 14.61 | 12.56 | 19.57 |
| Current owed to group member | 135.00 | 12.63 | 31.82 | ||
| Short-term deferred tax liabilities | 14.32 | 29.77 | 43.38 | 67.94 | |
| Other non-interest bearing current liabilities | 371.34 | 67.45 | 139.70 | 184.12 | 246.24 |
| Current liabilities total | 543.81 | 348.14 | 380.02 | 466.38 | 522.95 |
| Balance sheet total (liabilities) | 647.05 | 626.36 | 683.59 | 777.53 | 902.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.