ELISABETH AAGAARD advokatanpartsselskab
CVR number: 38469584
Puggaardsgade 8, 1573 København V
info@advokataagaard.dk
tel: 22934742
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.59 | 310.70 | -60.93 | -44.14 | -55.65 |
| Employee benefit expenses | -95.38 | ||||
| EBIT | -49.79 | 310.70 | -60.93 | -44.14 | -55.65 |
| Other financial expenses | -4.58 | -0.95 | -7.42 | -3.11 | -5.18 |
| Pre-tax profit | -54.37 | 309.75 | -68.35 | -47.25 | -60.83 |
| Income taxes | -52.98 | ||||
| Net earnings | -54.37 | 256.77 | -68.35 | -47.25 | -60.83 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 95.00 | ||||
| Current other receivables | 10.85 | 5.60 | 4.19 | ||
| Short term receivables total | 105.85 | 5.60 | 4.19 | ||
| Cash and bank deposits | 9.10 | 150.46 | 61.42 | 104.34 | 52.01 |
| Cash and cash equivalents | 9.10 | 150.46 | 61.42 | 104.34 | 52.01 |
| Balance sheet total (assets) | 9.10 | 256.31 | 67.02 | 104.34 | 56.20 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | -39.14 | - 220.01 | 36.77 | -31.58 | -78.83 |
| Profit of the financial year | -54.37 | 256.77 | -68.35 | -47.25 | -60.83 |
| Shareholders equity total | -43.51 | 143.27 | 18.42 | -28.83 | -89.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.00 | 16.00 | 24.00 | 20.00 |
| Current owed to participating | 12.31 | 25.14 | 31.85 | 103.28 | 125.06 |
| Short-term deferred tax liabilities | 52.98 | ||||
| Other non-interest bearing current liabilities | 24.29 | 18.92 | 0.75 | 5.90 | 0.81 |
| Current liabilities total | 52.61 | 113.04 | 48.60 | 133.18 | 145.86 |
| Balance sheet total (liabilities) | 9.10 | 256.31 | 67.02 | 104.34 | 56.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.