Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Jesper Djørup ApS — Credit Rating and Financial Key Figures
CVR number: 38437526
Industrivej 25, 8981 Spentrup
nielsmolberg@outlook.dk
tel: 20159413
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 526.78 | 1 790.73 | 2 834.00 | 2 806.44 | 3 422.70 |
| Employee benefit expenses | -2 056.20 | -1 440.59 | -2 305.98 | -2 346.13 | -2 852.11 |
| Total depreciation | -98.28 | - 101.14 | -91.23 | -92.48 | -69.14 |
| EBIT | 372.31 | 248.99 | 436.79 | 367.83 | 501.46 |
| Other financial income | 0.97 | 0.14 | 0.68 | 0.89 | 6.11 |
| Other financial expenses | -16.85 | -5.81 | -3.73 | -8.07 | -23.46 |
| Pre-tax profit | 356.43 | 243.32 | 433.73 | 360.64 | 484.10 |
| Income taxes | -62.03 | -54.17 | -96.44 | -80.74 | - 109.72 |
| Net earnings | 294.40 | 189.15 | 337.29 | 279.91 | 374.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | ||||
| Intangible assets total | 5.00 | ||||
| Machinery and equipment | 313.52 | 217.38 | 221.15 | 128.67 | 59.53 |
| Tangible assets total | 313.52 | 217.38 | 221.15 | 128.67 | 59.53 |
| Investments total | 20.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 61.26 | 73.79 | 47.34 | 62.00 | 49.80 |
| Inventories total | 61.26 | 73.79 | 47.34 | 62.00 | 49.80 |
| Current trade debtors | 1 032.78 | 838.46 | 1 061.18 | 1 102.60 | 1 871.96 |
| Current amounts owed by group member comp. | 122.68 | 323.90 | 262.50 | ||
| Prepayments and accrued income | 54.94 | 113.77 | 121.44 | 93.89 | 94.12 |
| Current other receivables | 150.02 | 236.24 | 225.66 | 446.43 | 396.99 |
| Short term receivables total | 1 360.42 | 1 188.47 | 1 408.29 | 1 966.82 | 2 625.58 |
| Cash and bank deposits | 426.12 | 715.89 | 1 204.05 | 392.25 | 297.51 |
| Cash and cash equivalents | 426.12 | 715.89 | 1 204.05 | 392.25 | 297.51 |
| Balance sheet total (assets) | 2 186.32 | 2 195.52 | 2 880.83 | 2 549.73 | 3 032.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 185.00 | 185.00 | 330.00 | 240.00 | 350.00 |
| Retained earnings | 658.09 | 767.49 | 626.64 | 723.93 | 653.84 |
| Profit of the financial year | 294.40 | 189.15 | 337.29 | 279.91 | 374.38 |
| Shareholders equity total | 1 187.48 | 1 191.64 | 1 343.93 | 1 293.84 | 1 428.22 |
| Provisions | 13.63 | 21.88 | 21.94 | 8.89 | 3.75 |
| Non-current deferred tax liabilities | 42.41 | 96.38 | 93.79 | 114.86 | |
| Non-current liabilities total | 42.41 | 96.38 | 93.79 | 114.86 | |
| Current loans from credit institutions | 45.91 | 96.38 | 93.79 | ||
| Current trade creditors | 224.45 | 481.44 | 647.69 | 401.37 | 713.88 |
| Current owed to participating | 58.88 | 59.48 | |||
| Current owed to group member | 40.93 | 3.64 | 24.00 | ||
| Short-term deferred tax liabilities | 29.51 | 45.91 | |||
| Other non-interest bearing current liabilities | 629.96 | 354.24 | 721.34 | 655.47 | 653.93 |
| Current liabilities total | 942.80 | 982.00 | 1 418.58 | 1 153.22 | 1 485.59 |
| Balance sheet total (liabilities) | 2 186.32 | 2 195.52 | 2 880.83 | 2 549.73 | 3 032.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.