Management by Nordved ApS — Credit Rating and Financial Key Figures
CVR number: 38434195
Slotsdalen 185, 2970 Hørsholm
hn@mannor.dk
tel: 22197391
www.mannor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 974.73 | 641.14 | 317.45 | 794.46 | -42.29 |
| Employee benefit expenses | - 661.98 | - 709.59 | - 533.73 | -0.59 | |
| EBIT | 312.75 | -68.45 | - 216.28 | 793.87 | -42.29 |
| Other financial income | 1.65 | 3.50 | |||
| Other financial expenses | -0.64 | -2.79 | -3.11 | -3.36 | -4.81 |
| Pre-tax profit | 312.11 | -71.24 | - 219.38 | 792.17 | -43.60 |
| Income taxes | -70.20 | - 111.01 | |||
| Net earnings | 241.91 | -71.24 | - 219.38 | 681.16 | -43.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 150.00 | ||||
| Current other receivables | 2.66 | ||||
| Short term receivables total | 150.00 | 2.66 | |||
| Cash and bank deposits | 444.25 | 491.84 | 139.42 | 1 065.83 | 855.99 |
| Cash and cash equivalents | 444.25 | 491.84 | 139.42 | 1 065.83 | 855.99 |
| Balance sheet total (assets) | 594.25 | 491.84 | 139.42 | 1 065.83 | 858.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 8.79 | 250.70 | 179.46 | -39.92 | 641.23 |
| Profit of the financial year | 241.91 | -71.24 | - 219.38 | 681.16 | -43.60 |
| Shareholders equity total | 300.70 | 229.46 | 10.08 | 691.23 | 647.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.15 | 10.06 | 7.00 | ||
| Current owed to group member | 19.24 | 90.06 | 86.82 | 85.18 | 198.07 |
| Short-term deferred tax liabilities | 70.20 | 111.01 | |||
| Other non-interest bearing current liabilities | 204.10 | 172.17 | 42.52 | 168.34 | 5.95 |
| Current liabilities total | 293.55 | 262.38 | 129.34 | 374.59 | 211.02 |
| Balance sheet total (liabilities) | 594.25 | 491.84 | 139.42 | 1 065.83 | 858.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.