Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. Madsen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38428039
Enghavevej 36, 5230 Odense M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.75 | -89.56 | 1 637.69 | 455.33 | 408.34 |
| Employee benefit expenses | - 600.00 | - 600.00 | - 650.38 | ||
| EBIT | -20.75 | -89.56 | 1 037.69 | - 144.67 | - 242.04 |
| Other financial income | 10 986.32 | 2 642.72 | 1 145.73 | 1 921.91 | 1 139.24 |
| Other financial expenses | -11.71 | -1 159.36 | -14.34 | -11.45 | - 397.67 |
| Pre-tax profit | 10 953.86 | 1 393.79 | 2 169.08 | 1 765.79 | 499.53 |
| Income taxes | - 111.74 | - 183.68 | - 275.29 | - 391.58 | - 122.31 |
| Net earnings | 10 842.12 | 1 210.11 | 1 893.80 | 1 374.21 | 377.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1.25 | 1.25 | |||
| Long term receivables total | 1.25 | 1.25 | |||
| Semifinished products | 40.00 | 162.37 | 237.88 | 237.88 | 237.88 |
| Inventories total | 40.00 | 162.37 | 237.88 | 237.88 | 237.88 |
| Current trade debtors | 66.50 | ||||
| Current other receivables | 15.71 | 7.90 | |||
| Current deferred tax assets | 188.28 | ||||
| Short term receivables total | 15.71 | 66.50 | 7.90 | 188.28 | |
| Other current investments | 13 311.70 | 4 594.81 | 14 033.65 | 16 521.80 | 14 869.89 |
| Cash and bank deposits | 189.32 | 8 998.68 | 1 726.25 | 143.13 | 568.53 |
| Cash and cash equivalents | 13 501.02 | 13 593.49 | 15 759.90 | 16 664.93 | 15 438.42 |
| Balance sheet total (assets) | 13 541.02 | 13 771.57 | 16 064.28 | 16 911.96 | 15 865.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | -40.59 | 10 801.53 | 12 011.65 | 13 905.44 | 14 279.66 |
| Profit of the financial year | 10 842.12 | 1 210.11 | 1 893.80 | 1 374.21 | 377.22 |
| Shareholders equity total | 10 851.53 | 12 061.65 | 13 955.44 | 15 329.66 | 15 706.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.75 | 13.75 | 13.75 | 35.00 | 35.00 |
| Short-term deferred tax liabilities | 111.74 | 231.70 | 132.39 | 31.07 | |
| Other non-interest bearing current liabilities | 2 564.00 | 1 464.48 | 1 962.70 | 1 516.24 | 123.97 |
| Current liabilities total | 2 689.49 | 1 709.93 | 2 108.83 | 1 582.31 | 158.97 |
| Balance sheet total (liabilities) | 13 541.02 | 13 771.57 | 16 064.28 | 16 911.96 | 15 865.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.