Isaksen Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 38423169
Ellebakken 26, Veddinge Bk 4550 Asnæs
si@sorenisaksen.com
tel: 20450853
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 165.12 | 179.53 | 32.22 | 15.82 | 44.65 |
| EBIT | 165.12 | 179.53 | 32.22 | 15.82 | 44.65 |
| Other financial income | 0.20 | 3.19 | |||
| Other financial expenses | -1.78 | -0.52 | -0.68 | -0.21 | -0.17 |
| Pre-tax profit | 163.34 | 179.21 | 31.54 | 15.61 | 47.67 |
| Income taxes | -35.94 | -44.62 | -8.36 | -4.04 | -10.52 |
| Net earnings | 127.41 | 134.59 | 23.18 | 11.57 | 37.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 87.50 | 40.22 | |||
| Current amounts owed by group member comp. | 209.29 | 8.33 | |||
| Current other receivables | 216.98 | 264.46 | 216.98 | 220.17 | 220.17 |
| Short term receivables total | 304.48 | 513.96 | 225.30 | 220.17 | 220.17 |
| Cash and bank deposits | 117.35 | 108.81 | 58.68 | 48.79 | 101.28 |
| Cash and cash equivalents | 117.35 | 108.81 | 58.68 | 48.79 | 101.28 |
| Balance sheet total (assets) | 421.82 | 622.77 | 283.98 | 268.96 | 321.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 200.00 | |||
| Retained earnings | -45.72 | - 118.31 | 16.28 | 39.45 | 51.02 |
| Profit of the financial year | 127.41 | 134.59 | 23.18 | 11.57 | 37.15 |
| Shareholders equity total | 231.69 | 266.28 | 89.46 | 101.03 | 138.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 93.43 | 64.53 | 64.53 | 64.53 | |
| Current owed to participating | 39.49 | 138.35 | 0.75 | 0.75 | |
| Current owed to group member | 22.97 | 22.97 | |||
| Short-term deferred tax liabilities | 68.46 | 39.42 | 46.82 | 11.11 | 21.63 |
| Other non-interest bearing current liabilities | 82.19 | 85.28 | 83.18 | 68.58 | 73.40 |
| Current liabilities total | 190.13 | 356.49 | 194.53 | 167.94 | 183.28 |
| Balance sheet total (liabilities) | 421.82 | 622.77 | 283.98 | 268.96 | 321.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.