MUIZ APS — Credit Rating and Financial Key Figures
CVR number: 38387499
Brunellevej 28, Kraghave 2630 Taastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 868.55 | 2 955.24 | 6 273.95 | 4 536.38 | 6 202.38 |
| Employee benefit expenses | -5 708.52 | -3 187.15 | -3 467.75 | -5 728.62 | -5 967.41 |
| Total depreciation | -1 295.80 | -1 306.82 | -1 310.16 | -1 310.16 | -1 310.16 |
| EBIT | - 135.77 | -1 538.72 | 1 496.04 | -2 502.39 | -1 075.18 |
| Other financial income | 25.38 | 66.42 | 2 082.16 | 418.06 | 54.61 |
| Other financial expenses | -4.28 | -2 091.45 | -78.93 | -39.61 | - 230.94 |
| Pre-tax profit | - 114.68 | -3 563.75 | 3 499.27 | -2 123.94 | -1 251.51 |
| Income taxes | 24.76 | 409.98 | - 404.75 | - 174.00 | 274.49 |
| Net earnings | -89.91 | -3 153.77 | 3 094.52 | -2 297.94 | - 977.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 914.75 | 8 994.03 | 8 073.30 | 7 152.58 | 6 231.86 |
| Machinery and equipment | 3 125.61 | 2 873.26 | 2 483.82 | 2 094.39 | 1 704.95 |
| Tangible assets total | 13 040.36 | 11 867.28 | 10 557.13 | 9 246.97 | 7 936.81 |
| Investments total | 1 473.90 | 1 503.38 | 1 533.45 | 1 777.32 | 1 836.74 |
| Long term receivables total | |||||
| Finished products/goods | 235.35 | 104.97 | 83.98 | 169.53 | 606.30 |
| Inventories total | 235.35 | 104.97 | 83.98 | 169.53 | 606.30 |
| Current trade debtors | 866.03 | 61.69 | 108.56 | 385.65 | |
| Current amounts owed by group member comp. | 4 152.21 | 2 013.02 | 4 785.78 | 2 612.82 | 117.90 |
| Current owed by particip. interest comp. | 88.28 | ||||
| Current other receivables | 254.21 | 1 850.19 | 1 031.52 | 1 371.83 | 657.61 |
| Current deferred tax assets | 228.47 | 638.45 | 233.69 | 274.49 | |
| Short term receivables total | 5 589.19 | 4 563.35 | 6 159.54 | 4 370.29 | 1 050.00 |
| Cash and bank deposits | 122.67 | 14.64 | 30.37 | 19.84 | 9.60 |
| Cash and cash equivalents | 122.67 | 14.64 | 30.37 | 19.84 | 9.60 |
| Balance sheet total (assets) | 20 461.47 | 18 053.63 | 18 364.46 | 15 583.96 | 11 439.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 297.92 | 208.00 | -2 945.77 | 148.75 | -2 149.20 |
| Profit of the financial year | -89.91 | -3 153.77 | 3 094.52 | -2 297.94 | - 977.02 |
| Shareholders equity total | 258.00 | -2 895.77 | 198.75 | -2 099.20 | -3 076.22 |
| Provisions | -0.00 | ||||
| Non-current accruals and deferred income | 15 220.70 | 14 433.30 | 12 925.63 | 11 417.96 | 8 402.62 |
| Non-current other liabilities | 154.35 | 380.37 | |||
| Non-current deferred tax liabilities | 145.10 | ||||
| Non-current liabilities total | 15 220.70 | 14 587.65 | 13 306.00 | 11 563.06 | 8 402.62 |
| Current loans from credit institutions | 228.22 | 182.51 | 1 530.72 | ||
| Current trade creditors | 2 078.84 | 3 299.56 | 746.29 | 741.74 | 2 874.44 |
| Current owed to participating | 503.29 | 677.13 | |||
| Current owed to group member | 1 943.46 | 1 943.46 | 1 872.16 | 448.73 | 5.00 |
| Short-term deferred tax liabilities | 287.63 | ||||
| Other non-interest bearing current liabilities | 672.84 | 615.44 | 1 335.92 | 4 747.11 | 1 702.88 |
| Current liabilities total | 4 982.77 | 6 361.75 | 4 859.72 | 6 120.09 | 6 113.05 |
| Balance sheet total (liabilities) | 20 461.47 | 18 053.63 | 18 364.46 | 15 583.96 | 11 439.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.