Maler Munksgaard ApS — Credit Rating and Financial Key Figures
CVR number: 38376535
Mørupvej 48, Mørup 7400 Herning
malermunksgaard@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 978.20 | 643.05 | 474.78 | 399.22 | 586.05 |
| Costs of management | - 217.92 | - 217.56 | - 206.91 | - 226.01 | - 220.10 |
| Costs of distribution | -31.96 | -16.41 | -33.93 | -17.82 | -17.14 |
| EBIT | 728.32 | 441.90 | 233.94 | 155.39 | 348.81 |
| Other financial income | 17.24 | 11.36 | 0.60 | 11.61 | |
| Other financial expenses | -5.11 | -4.13 | -4.23 | -4.77 | -6.66 |
| Pre-tax profit | 723.21 | 455.01 | 241.07 | 151.22 | 353.75 |
| Income taxes | - 160.00 | - 100.43 | -53.39 | -33.25 | -78.20 |
| Net earnings | 563.20 | 354.58 | 187.68 | 117.97 | 275.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 197.37 | 1 182.23 | 1 167.10 | 1 151.97 | 1 136.84 |
| Machinery and equipment | 328.05 | 216.26 | 123.35 | 62.83 | 49.83 |
| Tangible assets total | 1 525.41 | 1 398.50 | 1 290.45 | 1 214.81 | 1 186.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 505.08 | 638.49 | |||
| Finished products/goods | 803.87 | 800.45 | 670.52 | ||
| Inventories total | 505.08 | 638.49 | 803.87 | 800.45 | 670.52 |
| Current trade debtors | 463.11 | 108.92 | 29.62 | 43.41 | 25.85 |
| Current amounts owed by group member comp. | 631.62 | ||||
| Current other receivables | 1 070.97 | 383.54 | 226.37 | 198.38 | 31.00 |
| Short term receivables total | 1 534.08 | 1 124.08 | 255.99 | 241.79 | 56.84 |
| Cash and bank deposits | 424.30 | 250.72 | 215.91 | 389.52 | 1 123.35 |
| Cash and cash equivalents | 424.30 | 250.72 | 215.91 | 389.52 | 1 123.35 |
| Balance sheet total (assets) | 3 988.87 | 3 411.79 | 2 566.21 | 2 646.57 | 3 037.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 631.62 | 1 000.00 | |||
| Retained earnings | 1 642.94 | 1 574.52 | 1 929.10 | 2 000.00 | 1 117.97 |
| Profit of the financial year | 563.20 | 354.58 | 187.68 | 117.97 | 275.56 |
| Shareholders equity total | 2 256.14 | 2 610.72 | 2 166.78 | 2 167.97 | 2 443.53 |
| Provisions | 12.36 | 5.56 | 13.40 | 21.44 | 19.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 540.69 | 170.31 | 173.01 | 97.63 | 71.09 |
| Current owed to group member | 45.39 | 8.83 | 40.75 | 162.29 | 194.16 |
| Short-term deferred tax liabilities | 25.21 | 79.93 | |||
| Other non-interest bearing current liabilities | 1 134.29 | 616.36 | 172.28 | 172.03 | 228.97 |
| Current liabilities total | 1 720.37 | 795.50 | 386.04 | 457.16 | 574.15 |
| Balance sheet total (liabilities) | 3 988.87 | 3 411.79 | 2 566.21 | 2 646.57 | 3 037.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.