Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | -17.27 |
| Gross profit | -17.27 |
| EBIT | -17.27 |
| Pre-tax profit | -17.27 |
| Net earnings | -17.27 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 40.00 |
| Investments total | 40.00 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 40.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -58.48 | -75.75 | -75.75 | -75.75 | -75.75 |
| Profit of the financial year | -17.27 | ||||
| Shareholders equity total | -25.75 | -25.75 | -25.75 | -25.75 | -25.75 |
| Non-current owed to group member | 35.42 | 25.75 | 25.75 | 25.75 | 25.75 |
| Non-current liabilities total | 35.42 | 25.75 | 25.75 | 25.75 | 25.75 |
| Current loans from credit institutions | 24.43 | ||||
| Other non-interest bearing current liabilities | 5.90 | ||||
| Current liabilities total | 30.33 | ||||
| Balance sheet total (liabilities) | 40.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.