Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rustfasta Work ApS — Credit Rating and Financial Key Figures
CVR number: 38355813
Durupvej 28 A, Glyngøre 7870 Roslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 683.70 | 584.28 | 626.43 | 530.72 | 379.79 |
| Employee benefit expenses | - 469.88 | - 648.53 | - 551.15 | - 522.66 | - 472.50 |
| Total depreciation | -37.11 | -37.18 | -37.18 | -12.70 | |
| EBIT | 176.71 | - 101.43 | 38.11 | -4.64 | -92.71 |
| Other financial income | 0.32 | 2.20 | |||
| Other financial expenses | -1.98 | -8.24 | -8.46 | -2.51 | -0.38 |
| Pre-tax profit | 174.73 | - 109.67 | 29.65 | -6.83 | -90.89 |
| Income taxes | -38.53 | 23.54 | -6.74 | 1.19 | 20.27 |
| Net earnings | 136.20 | -86.13 | 22.91 | -5.64 | -70.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 152.75 | 115.57 | 78.39 | ||
| Tangible assets total | 152.75 | 115.57 | 78.39 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 181.24 | 67.20 | 90.38 | ||
| Current deferred tax assets | 28.61 | 36.92 | 42.06 | 56.12 | |
| Short term receivables total | 181.24 | 95.81 | 127.30 | 42.06 | 56.12 |
| Cash and bank deposits | 380.00 | 255.93 | 250.08 | 349.79 | 94.63 |
| Cash and cash equivalents | 380.00 | 255.93 | 250.08 | 349.79 | 94.63 |
| Balance sheet total (assets) | 713.99 | 467.30 | 455.77 | 391.85 | 150.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 1.70 | 61.00 | ||
| Other reserves | 109.63 | ||||
| Retained earnings | 192.69 | 341.32 | 253.49 | 158.20 | 152.56 |
| Profit of the financial year | 136.20 | -86.13 | 22.91 | -5.64 | -70.62 |
| Shareholders equity total | 438.52 | 352.39 | 318.10 | 253.56 | 121.94 |
| Provisions | 2.93 | ||||
| Non-current deferred tax liabilities | 25.60 | ||||
| Non-current liabilities total | 25.60 | ||||
| Current trade creditors | 1.19 | 4.00 | |||
| Current owed to participating | 39.78 | ||||
| Short-term deferred tax liabilities | 74.03 | ||||
| Other non-interest bearing current liabilities | 131.94 | 114.91 | 133.67 | 138.29 | 28.81 |
| Current liabilities total | 246.94 | 114.91 | 137.67 | 138.29 | 28.81 |
| Balance sheet total (liabilities) | 713.99 | 467.30 | 455.77 | 391.85 | 150.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.