Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØNSK ApS — Credit Rating and Financial Key Figures
CVR number: 38341065
Kattegatvej 53, 2150 Nordhavn
kontakt@onsk.dk
tel: 25940210
www.onsk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 991.32 | 2 521.73 | 5 642.98 | 10 088.36 | 16 904.52 |
| Employee benefit expenses | -1 627.40 | -3 092.27 | -3 997.07 | -7 624.28 | -13 308.43 |
| Other operating expenses | -48.68 | ||||
| Total depreciation | - 206.43 | - 376.01 | - 699.49 | -1 258.85 | -2 404.05 |
| EBIT | 157.49 | - 946.55 | 946.42 | 1 205.23 | 1 143.36 |
| Other financial income | 1.22 | 2.09 | 0.01 | 84.78 | 65.08 |
| Other financial expenses | -76.65 | - 132.00 | - 281.53 | - 369.56 | - 631.76 |
| Pre-tax profit | 82.05 | -1 076.46 | 664.89 | 920.45 | 576.68 |
| Income taxes | -24.00 | 28.98 | 147.53 | - 222.57 | - 366.88 |
| Net earnings | 58.05 | -1 047.48 | 812.41 | 697.88 | 209.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 27.96 | 11.99 | 2 591.00 | 2 331.90 | |
| Goodwill | 3 053.00 | 2 900.34 | |||
| Intangible assets total | 27.96 | 11.99 | 5 644.00 | 5 232.24 | |
| Machinery and equipment | 789.21 | 1 490.06 | 2 806.36 | 7 120.57 | 8 617.35 |
| Advance payments and construction in progress | 1 959.73 | ||||
| Tangible assets total | 789.21 | 1 490.06 | 4 766.09 | 7 120.57 | 8 617.35 |
| Investments total | 79.71 | 200.17 | 136.33 | 758.95 | 543.54 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 150.30 | 3 040.45 | 3 860.10 | 2 854.96 | 7 495.16 |
| Finished products/goods | 332.06 | 300.13 | 825.82 | 2 214.38 | 1 681.34 |
| Advance payments | 776.70 | 171.06 | 739.60 | 2 026.76 | 1 579.45 |
| Inventories total | 2 259.06 | 3 511.64 | 5 425.52 | 7 096.10 | 10 755.95 |
| Current trade debtors | 422.58 | 751.88 | 2 047.55 | 5 760.02 | 4 365.99 |
| Prepayments and accrued income | 5.74 | 75.87 | 117.86 | 573.36 | 785.60 |
| Current other receivables | 11.90 | 252.59 | 133.67 | 1 161.28 | 303.61 |
| Current deferred tax assets | 147.53 | ||||
| Short term receivables total | 440.21 | 1 080.34 | 2 446.61 | 7 494.66 | 5 455.19 |
| Other current investments | 74.70 | 74.70 | 74.70 | ||
| Cash and bank deposits | 22.45 | 399.86 | 140.41 | ||
| Cash and cash equivalents | 97.16 | 474.57 | 215.12 | ||
| Balance sheet total (assets) | 3 596.15 | 6 294.20 | 12 871.71 | 28 588.85 | 30 819.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 62.50 | 67.57 | 81.70 | 81.70 |
| Retained earnings | -25.44 | 2 965.11 | 2 184.76 | 9 138.43 | 9 836.31 |
| Profit of the financial year | 58.05 | -1 047.48 | 812.41 | 697.88 | 209.81 |
| Shareholders equity total | 82.61 | 1 980.13 | 3 064.74 | 9 918.01 | 10 127.81 |
| Provisions | 28.98 | 865.47 | 1 028.10 | ||
| Non-current leasing loans | 307.61 | 445.94 | 461.04 | 1 724.22 | 1 407.97 |
| Non-current other liabilities | 22.50 | ||||
| Non-current deferred tax liabilities | 22.50 | 22.50 | |||
| Non-current liabilities total | 330.11 | 468.44 | 483.54 | 1 724.22 | 1 407.97 |
| Current loans from credit institutions | 1 000.66 | 2 262.38 | 6 104.26 | 2 353.25 | 7 954.06 |
| Advances received | 60.00 | 130.94 | 7.50 | 77.69 | 24.75 |
| Current trade creditors | 833.96 | 574.16 | 1 170.30 | 6 341.29 | 2 301.98 |
| Current owed to participating | 529.32 | 1.02 | |||
| Short-term deferred tax liabilities | 33.29 | 236.09 | |||
| Other non-interest bearing current liabilities | 1 259.84 | 878.15 | 1 283.66 | 6 345.56 | 6 416.83 |
| Accruals and deferred income | 228.40 | 929.07 | 1 321.79 | ||
| Current liabilities total | 3 154.45 | 3 845.64 | 9 323.43 | 16 081.17 | 18 255.51 |
| Balance sheet total (liabilities) | 3 596.15 | 6 294.20 | 12 871.71 | 28 588.85 | 30 819.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.