Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordsjællands Låseservice ApS — Credit Rating and Financial Key Figures
CVR number: 38326821
Pilehøj Vænge 10, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 939.92 | 2 595.49 | 2 264.30 | 2 392.77 | 2 205.69 |
| Employee benefit expenses | -1 159.34 | -1 506.30 | -1 369.11 | -1 601.40 | -1 710.05 |
| Other operating expenses | -14.16 | ||||
| Total depreciation | - 112.45 | -66.79 | -79.99 | - 117.51 | - 184.75 |
| EBIT | 2 668.13 | 1 008.25 | 815.20 | 673.86 | 310.88 |
| Other financial income | 0.56 | 2.31 | 16.27 | 6.76 | 2.75 |
| Other financial expenses | -7.90 | -10.10 | -14.79 | ||
| Pre-tax profit | 2 660.79 | 1 000.46 | 816.68 | 680.62 | 313.64 |
| Income taxes | - 573.77 | - 225.60 | - 187.99 | - 150.66 | -67.86 |
| Net earnings | 2 087.02 | 774.86 | 628.69 | 529.96 | 245.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 28.21 | 26.43 | 22.14 | 17.86 | |
| Intangible assets total | 28.21 | 26.43 | 22.14 | 17.86 | |
| Buildings | 170.95 | 435.83 | 390.26 | ||
| Machinery and equipment | 326.34 | 200.42 | 379.52 | 483.42 | 822.30 |
| Tangible assets total | 326.34 | 200.42 | 550.47 | 919.25 | 1 212.56 |
| Investments total | -0.00 | -0.00 | 1.60 | 1.60 | |
| Long term receivables total | |||||
| Raw materials and consumables | 328.21 | 317.92 | |||
| Finished products/goods | 293.62 | 302.38 | 317.81 | ||
| Inventories total | 293.62 | 302.38 | 317.81 | 328.21 | 317.92 |
| Current trade debtors | 644.31 | 863.29 | 1 404.32 | 586.05 | 589.29 |
| Current amounts owed by group member comp. | 3 941.92 | 903.28 | 264.07 | ||
| Current owed by particip. interest comp. | 60.20 | 60.20 | |||
| Prepayments and accrued income | 120.00 | 150.00 | |||
| Current other receivables | 0.00 | 6.26 | 32.04 | 21.26 | |
| Current deferred tax assets | 10.48 | 6.75 | |||
| Short term receivables total | 4 656.92 | 1 833.53 | 1 794.65 | 768.10 | 610.55 |
| Cash and bank deposits | 1 546.62 | 1 390.59 | 221.71 | 974.99 | 999.30 |
| Cash and cash equivalents | 1 546.62 | 1 390.59 | 221.71 | 974.99 | 999.30 |
| Balance sheet total (assets) | 6 823.50 | 3 755.14 | 2 911.08 | 3 014.30 | 3 159.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 231.81 | 1 161.77 | |||
| Shares repurchased | 4 000.00 | 903.28 | 800.00 | 600.00 | 200.00 |
| Retained earnings | - 555.48 | 628.26 | 603.12 | - 600.00 | - 200.00 |
| Profit of the financial year | 2 087.02 | 774.86 | 628.69 | 529.96 | 245.78 |
| Shareholders equity total | 5 581.54 | 2 356.40 | 2 081.81 | 1 811.77 | 1 457.55 |
| Provisions | -0.00 | 4.58 | 16.75 | 25.19 | |
| Non-current deferred tax liabilities | 584.25 | 221.87 | 176.66 | 138.49 | 59.42 |
| Non-current liabilities total | 584.25 | 221.87 | 176.66 | 138.49 | 59.42 |
| Current trade creditors | 118.65 | 253.83 | 217.78 | 510.66 | 381.36 |
| Current owed to participating | 0.67 | 1.62 | 1.62 | 1.57 | 5.60 |
| Current owed to group member | 8.38 | 8.38 | 266.17 | 872.83 | |
| Short-term deferred tax liabilities | 288.64 | 584.25 | 221.87 | 176.66 | 138.49 |
| Other non-interest bearing current liabilities | 249.74 | 328.79 | 198.39 | 92.23 | 219.35 |
| Current liabilities total | 657.70 | 1 176.87 | 648.03 | 1 047.29 | 1 617.63 |
| Balance sheet total (liabilities) | 6 823.50 | 3 755.14 | 2 911.08 | 3 014.30 | 3 159.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.