Aveda massage klinik ApS — Credit Rating and Financial Key Figures
CVR number: 38300792
Tørstemosevej 21, Radsted 4990 Sakskøbing
ritamurauskiene@gmail.com
tel: 52651668
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 366.68 | 429.23 | 478.26 | 576.86 | 469.41 |
| External services | - 134.64 | - 150.49 | - 257.64 | - 204.92 | - 218.50 |
| Gross profit | 232.04 | 278.74 | 220.62 | 371.94 | 250.90 |
| Wages and salaries | - 258.35 | - 170.75 | - 173.45 | ||
| Social security expenses | -24.22 | -94.11 | -87.50 | ||
| Employee benefit expenses | - 202.48 | - 224.81 | |||
| Total depreciation | -2.84 | -6.26 | -6.47 | ||
| EBIT | 26.71 | 47.67 | -61.95 | 100.61 | -10.05 |
| Other financial expenses | -1.59 | -0.40 | |||
| Pre-tax profit | 26.71 | 47.67 | -63.54 | 100.21 | -10.05 |
| Income taxes | -5.87 | -10.47 | -8.40 | ||
| Net earnings | 20.84 | 37.20 | -63.54 | 91.80 | -10.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 11.37 | 5.11 | 32.36 | 25.88 | 25.88 |
| Tangible assets total | 11.37 | 5.11 | 32.36 | 25.88 | 25.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 34.50 | 126.20 | 41.15 | 111.21 | 14.26 |
| Cash and cash equivalents | 34.50 | 126.20 | 41.15 | 111.21 | 14.26 |
| Balance sheet total (assets) | 45.87 | 131.31 | 73.50 | 137.09 | 40.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | ||
| Other reserves | 20.84 | 27.79 | 24.94 | 91.80 | 7.60 |
| Retained earnings | -13.89 | -0.04 | 0.00 | - 128.81 | |
| Profit of the financial year | 20.84 | 37.20 | -63.54 | 91.80 | -10.05 |
| Shareholders equity total | 27.78 | 64.94 | 1.41 | 94.80 | 37.55 |
| Provisions | 18.70 | 5.17 | |||
| Non-current advances received | 24.63 | ||||
| Non-current deferred tax liabilities | 8.40 | ||||
| Non-current liabilities total | 24.63 | 8.40 | |||
| Short-term deferred tax liabilities | 5.87 | 10.47 | |||
| Other non-interest bearing current liabilities | 12.21 | 37.19 | 42.29 | 33.89 | 2.59 |
| Current liabilities total | 18.09 | 47.66 | 42.29 | 33.89 | 2.59 |
| Balance sheet total (liabilities) | 45.87 | 131.31 | 73.50 | 137.09 | 40.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.