First Class Mink Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 38295691
Ejstrupvej 2, Ejstrup 6900 Skjern
info@fcmink.com
tel: 42414868
www.fcmink.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 29.12 | -13.11 | -7.98 | -7.25 | -1.38 |
| Employee benefit expenses | -1.30 | ||||
| Other operating expenses | -31.20 | ||||
| EBIT | -2.07 | -13.11 | -6.68 | -7.25 | -1.38 |
| Other financial expenses | -0.35 | -0.08 | -0.02 | -0.00 | |
| Pre-tax profit | -2.43 | -13.19 | -6.71 | -7.26 | -1.38 |
| Income taxes | 0.35 | 2.89 | 1.48 | 1.60 | 0.30 |
| Net earnings | -2.08 | -10.29 | -5.23 | -5.66 | -1.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 124.85 | 119.15 | 119.15 | 119.15 | 119.15 |
| Inventories total | 124.85 | 119.15 | 119.15 | 119.15 | 119.15 |
| Current other receivables | 0.59 | 0.32 | |||
| Current deferred tax assets | 12.23 | 15.13 | 14.60 | 16.20 | 16.50 |
| Short term receivables total | 12.23 | 15.72 | 14.92 | 16.20 | 16.50 |
| Cash and bank deposits | 8.81 | 3.87 | 1.94 | 5.07 | |
| Cash and cash equivalents | 8.81 | 3.87 | 1.94 | 5.07 | |
| Balance sheet total (assets) | 145.89 | 138.74 | 136.01 | 135.35 | 140.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 9.27 | ||||
| Retained earnings | -8.53 | -10.29 | -15.52 | -21.18 | |
| Profit of the financial year | -2.08 | -10.29 | -5.23 | -5.66 | -1.08 |
| Shareholders equity total | -0.34 | 29.71 | 24.48 | 18.82 | 17.74 |
| Non-current liabilities total | |||||
| Current owed to participating | 143.37 | 109.04 | 111.53 | 116.53 | 122.33 |
| Other non-interest bearing current liabilities | 2.86 | 0.66 | |||
| Current liabilities total | 146.23 | 109.04 | 111.53 | 116.53 | 122.99 |
| Balance sheet total (liabilities) | 145.89 | 138.74 | 136.01 | 135.35 | 140.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.