Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Just Holding, Sørvad ApS — Credit Rating and Financial Key Figures
CVR number: 38281909
Løgagervej 28, 7550 Sørvad
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 123.81 | 76.83 | 19.45 | 311.92 | 175.24 |
| Costs of management | -20.26 | -40.69 | -34.47 | -50.01 | -69.08 |
| Other operating expenses | - 170.54 | ||||
| EBIT | 103.55 | 36.15 | -15.01 | 261.91 | -64.37 |
| Other financial income | 27.02 | 39.46 | 28.54 | 110.48 | 78.29 |
| Other financial expenses | -47.82 | -42.56 | -31.76 | -25.14 | -21.07 |
| Net income from associates (fin.) | 1 080.68 | 1 035.93 | 658.11 | 3 235.68 | 586.75 |
| Pre-tax profit | 1 163.43 | 1 068.97 | 639.87 | 3 582.93 | 579.60 |
| Income taxes | -26.03 | -14.35 | -2.65 | -85.78 | -5.13 |
| Net earnings | 1 137.40 | 1 054.62 | 637.23 | 3 497.15 | 574.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 054.61 | 2 285.72 | 2 452.74 | 970.55 | 937.46 |
| Tangible assets total | 2 054.61 | 2 285.72 | 2 452.74 | 970.55 | 937.46 |
| Holdings in group member companies | 63.90 | 310.91 | |||
| Participating interests | 1 868.87 | 2 233.74 | 2 641.84 | 3 161.60 | 3 141.60 |
| Investments total | 1 868.87 | 2 233.74 | 2 641.84 | 3 225.50 | 3 452.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.71 | 995.63 | |||
| Current owed by particip. interest comp. | 517.46 | 850.23 | 317.85 | 532.60 | 60.76 |
| Prepayments and accrued income | 11.00 | 11.00 | 11.00 | 65.03 | |
| Current other receivables | 208.52 | 212.94 | 183.87 | 38.33 | |
| Current deferred tax assets | 77.25 | 13.11 | 74.60 | 16.24 | |
| Short term receivables total | 814.23 | 1 087.27 | 403.45 | 746.18 | 1 175.99 |
| Cash and bank deposits | 820.95 | 54.77 | 83.75 | 981.95 | 701.50 |
| Cash and cash equivalents | 820.95 | 54.77 | 83.75 | 981.95 | 701.50 |
| Balance sheet total (assets) | 5 558.65 | 5 661.50 | 5 581.78 | 5 924.18 | 6 267.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 440.00 | 661.00 | 217.80 | 122.00 | 135.00 |
| Other reserves | 1 490.49 | 1 855.36 | 2 263.46 | 128.41 | |
| Retained earnings | 971.14 | 661.61 | 1 090.33 | 1 605.55 | 4 839.29 |
| Profit of the financial year | 1 137.40 | 1 054.62 | 637.23 | 3 497.15 | 574.48 |
| Shareholders equity total | 4 089.03 | 4 282.59 | 4 258.82 | 5 274.70 | 5 727.18 |
| Provisions | 16.75 | 31.10 | 27.47 | ||
| Non-current loans from credit institutions | 1 235.10 | 1 165.06 | 1 094.24 | 404.83 | 373.03 |
| Non-current liabilities total | 1 235.10 | 1 165.06 | 1 094.24 | 404.83 | 373.03 |
| Current loans from credit institutions | 75.00 | 75.00 | 75.00 | 31.00 | 34.71 |
| Current trade creditors | 17.80 | 21.20 | 23.20 | 36.50 | 37.94 |
| Current owed to participating | 49.05 | 49.59 | 49.59 | 58.32 | |
| Short-term deferred tax liabilities | 93.53 | 10.78 | |||
| Other non-interest bearing current liabilities | 124.98 | 37.50 | 53.46 | 34.03 | 25.50 |
| Current liabilities total | 217.78 | 182.75 | 201.25 | 244.64 | 167.25 |
| Balance sheet total (liabilities) | 5 558.65 | 5 661.50 | 5 581.78 | 5 924.18 | 6 267.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.