Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Motzfeldt & Agerskov ApS — Credit Rating and Financial Key Figures
CVR number: 38281763
Rosenvej 59, Pillemark 8305 Samsø
magnus@agerskov.gl
tel: 23977377
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 408.05 | ||||
| Rents | -67.84 | ||||
| Gross profit | 323.52 | 395.09 | 1 098.73 | 493.68 | 392.57 |
| Costs of management | -16.68 | ||||
| Wages and salaries | - 220.00 | ||||
| Employee benefit expenses | - 283.86 | - 276.84 | - 276.20 | - 254.23 | |
| Total depreciation | -24.41 | -18.03 | |||
| Reduction in value of non-current assets | 179.47 | 47.00 | |||
| EBIT | 79.11 | 93.19 | 1 001.35 | 264.48 | 138.34 |
| Other financial income | 0.01 | 0.20 | 2.11 | 0.04 | |
| Other financial expenses | -52.22 | -63.59 | -50.95 | -64.18 | -52.02 |
| Pre-tax profit | 26.89 | 29.62 | 950.60 | 202.41 | 86.36 |
| Income taxes | - 209.23 | -47.39 | -19.14 | ||
| Net earnings | 26.89 | 29.62 | 741.37 | 155.02 | 67.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 470.53 | ||||
| Buildings | 2 470.53 | 2 650.00 | 2 697.00 | 2 719.50 | |
| Machinery and equipment | 18.03 | ||||
| Tangible assets total | 2 488.56 | 2 470.53 | 2 650.00 | 2 697.00 | 2 719.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.25 | 760.00 | 68.88 | 153.30 | |
| Current other receivables | 20.27 | 8.77 | 4.76 | 12.00 | 126.30 |
| Short term receivables total | 20.27 | 28.02 | 764.76 | 80.88 | 279.60 |
| Cash and bank deposits | 142.24 | 162.68 | 195.20 | 71.78 | 13.55 |
| Cash and cash equivalents | 142.24 | 162.68 | 195.20 | 71.78 | 13.55 |
| Balance sheet total (assets) | 2 651.07 | 2 661.23 | 3 609.95 | 2 849.65 | 3 012.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 740.00 | 135.00 | 60.00 | ||
| Retained earnings | -73.17 | -46.29 | - 756.67 | - 150.31 | -55.29 |
| Profit of the financial year | 26.89 | 29.62 | 741.37 | 155.02 | 67.22 |
| Shareholders equity total | 3.71 | 33.33 | 774.70 | 189.71 | 121.93 |
| Provisions | 39.48 | 49.82 | 49.82 | ||
| Non-current owed to group member | 2 540.00 | ||||
| Non-current liabilities total | 2 540.00 | ||||
| Current trade creditors | 4.83 | 12.77 | 22.61 | 18.27 | |
| Current owed to participating | 10.61 | 28.69 | 1.12 | 17.06 | 10.59 |
| Short-term deferred tax liabilities | 169.75 | 37.05 | 19.14 | ||
| Other non-interest bearing current liabilities | 96.75 | 2 594.38 | 2 612.14 | 2 533.40 | 2 792.90 |
| Current liabilities total | 107.36 | 2 627.90 | 2 795.78 | 2 610.12 | 2 840.90 |
| Balance sheet total (liabilities) | 2 651.07 | 2 661.23 | 3 609.95 | 2 849.65 | 3 012.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.