Nixen & Vixen ApS — Credit Rating and Financial Key Figures
CVR number: 38281356
Ingeborgvej 51, 2900 Hellerup
michaelludwigsen@msn.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 495.00 | 378.00 | -6.00 | 405.00 | 1 059.39 |
| Employee benefit expenses | - 567.00 | - 298.00 | - 325.00 | - 968.13 | |
| EBIT | -72.00 | 80.00 | -6.00 | 80.00 | 91.26 |
| Other financial expenses | -1.00 | -1.00 | -2.00 | -3.96 | |
| Pre-tax profit | -72.00 | 79.00 | -7.00 | 78.00 | 87.30 |
| Income taxes | 16.00 | -19.00 | -17.00 | -19.65 | |
| Net earnings | -56.00 | 60.00 | -7.00 | 61.00 | 67.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 8.00 | ||||
| Inventories total | 8.00 | ||||
| Current trade debtors | 13.00 | 79.00 | 1.00 | 111.00 | 98.44 |
| Prepayments and accrued income | 26.00 | ||||
| Current other receivables | 2.00 | ||||
| Current deferred tax assets | 21.00 | 2.00 | 4.00 | ||
| Short term receivables total | 34.00 | 81.00 | 7.00 | 137.00 | 98.44 |
| Cash and bank deposits | 144.00 | 72.00 | 65.00 | 302.00 | 313.36 |
| Cash and cash equivalents | 144.00 | 72.00 | 65.00 | 302.00 | 313.36 |
| Balance sheet total (assets) | 186.00 | 153.00 | 72.00 | 439.00 | 411.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 60.00 | 67.50 | |||
| Retained earnings | -10.00 | -66.00 | -6.00 | -73.00 | -79.00 |
| Profit of the financial year | -56.00 | 60.00 | -7.00 | 61.00 | 67.64 |
| Shareholders equity total | -16.00 | 44.00 | 37.00 | 98.00 | 106.14 |
| Provisions | 3.00 | 3.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 71.00 | 10.66 | ||
| Current owed to participating | 33.00 | 48.00 | |||
| Short-term deferred tax liabilities | 14.00 | 21.38 | |||
| Other non-interest bearing current liabilities | 188.00 | 35.00 | 2.00 | 279.00 | 273.60 |
| Current liabilities total | 199.00 | 106.00 | 35.00 | 341.00 | 305.65 |
| Balance sheet total (liabilities) | 186.00 | 153.00 | 72.00 | 439.00 | 411.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.